FEM INVEST, IKAST ApS — Credit Rating and Financial Key Figures
CVR number: 29828822
Skivevej 28, 7451 Sunds
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -11.35 | -11.22 | -11.56 | -10.48 | -11.03 |
| Gross profit | -11.35 | -11.22 | -11.56 | -10.48 | -11.03 |
| EBIT | -11.35 | -11.22 | -11.56 | -10.48 | -11.03 |
| Other financial income | 519.09 | 381.35 | 264.42 | 504.93 | 413.13 |
| Other financial expenses | - 331.68 | - 192.34 | - 163.09 | - 141.69 | - 208.86 |
| Pre-tax profit | 176.06 | 177.80 | 89.76 | 352.76 | 193.24 |
| Income taxes | -40.57 | -43.89 | -34.99 | -73.83 | -54.93 |
| Net earnings | 135.49 | 133.91 | 54.77 | 278.94 | 138.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 62.09 | 33.09 | 15.11 | ||
| Short term receivables total | 62.09 | 33.09 | 15.11 | ||
| Other current investments | 2 894.19 | 2 878.86 | 2 915.65 | 3 102.70 | 2 884.28 |
| Cash and bank deposits | 11.55 | 162.40 | 206.49 | 367.43 | 368.38 |
| Cash and cash equivalents | 2 905.73 | 3 041.25 | 3 122.14 | 3 470.13 | 3 252.66 |
| Balance sheet total (assets) | 2 967.82 | 3 074.35 | 3 137.25 | 3 470.13 | 3 252.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 375.00 | 150.00 | |||
| Retained earnings | - 202.54 | -67.06 | 66.85 | - 253.38 | - 124.45 |
| Profit of the financial year | 135.49 | 133.91 | 54.77 | 278.94 | 138.31 |
| Shareholders equity total | 2 932.94 | 3 066.85 | 3 121.61 | 3 400.55 | 3 163.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 27.38 | ||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 8.13 | 16.95 | 17.29 | ||
| Short-term deferred tax liabilities | 45.13 | 14.71 | |||
| Other non-interest bearing current liabilities | 49.30 | ||||
| Current liabilities total | 34.88 | 7.50 | 15.63 | 69.58 | 88.79 |
| Balance sheet total (liabilities) | 2 967.82 | 3 074.35 | 3 137.25 | 3 470.13 | 3 252.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.