STEPNOTE ApS — Credit Rating and Financial Key Figures
CVR number: 29827923
Sortedam Dossering 7 D, 2200 København N
info@stepnote.dk
tel: 27641544
www.stepnote.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 211.89 | 120.90 | 129.36 | 232.50 | 420.18 |
| Employee benefit expenses | -10.00 | -55.50 | -0.50 | ||
| Total depreciation | -24.69 | -33.59 | -63.41 | - 103.35 | - 144.17 |
| EBIT | 187.20 | 87.31 | 55.95 | 73.65 | 275.51 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -59.74 | -47.83 | -53.23 | -67.44 | -81.25 |
| Pre-tax profit | 127.46 | 39.48 | 2.72 | 6.21 | 194.26 |
| Income taxes | 2.27 | -13.50 | -33.27 | -4.02 | -47.53 |
| Net earnings | 129.73 | 25.98 | -30.55 | 2.18 | 146.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 224.08 | 462.64 | 663.13 | ||
| Goodwill | 87.59 | 104.71 | 121.10 | 182.53 | 232.43 |
| Intangible assets total | 87.59 | 104.71 | 345.19 | 645.17 | 895.56 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 797.08 | 904.26 | 876.12 | 899.64 | 766.37 |
| Inventories total | 797.08 | 904.26 | 876.12 | 899.64 | 766.37 |
| Current trade debtors | 317.02 | 284.94 | 330.18 | 293.23 | 373.51 |
| Prepayments and accrued income | 29.79 | 17.50 | 11.96 | 8.53 | |
| Current other receivables | 174.98 | 176.73 | 92.41 | 86.87 | 20.26 |
| Current deferred tax assets | 59.49 | 45.99 | 12.72 | 8.69 | |
| Short term receivables total | 551.50 | 537.45 | 452.81 | 400.76 | 402.30 |
| Cash and bank deposits | 38.00 | ||||
| Cash and cash equivalents | 38.00 | ||||
| Balance sheet total (assets) | 1 474.17 | 1 546.41 | 1 674.12 | 1 945.57 | 2 064.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 224.04 | -94.31 | 39.36 | 8.81 | 10.99 |
| Profit of the financial year | 129.73 | 25.98 | -30.55 | 2.18 | 146.73 |
| Shareholders equity total | 30.69 | 56.68 | 133.81 | 135.99 | 282.72 |
| Provisions | 38.84 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 33.10 | 50.34 | 212.19 | 510.27 | 726.90 |
| Current trade creditors | 912.76 | 778.03 | 547.10 | 616.88 | 400.77 |
| Other non-interest bearing current liabilities | 497.63 | 661.37 | 522.81 | 237.97 | 253.01 |
| Accruals and deferred income | 258.21 | 444.46 | 361.99 | ||
| Current liabilities total | 1 443.48 | 1 489.74 | 1 540.31 | 1 809.58 | 1 742.67 |
| Balance sheet total (liabilities) | 1 474.17 | 1 546.41 | 1 674.12 | 1 945.57 | 2 064.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.