COPENHAGEN LAB ApS — Credit Rating and Financial Key Figures
CVR number: 29826617
Poul Anker Bechs Vej 35, 9200 Aalborg SV
l@copenhagenlab.dk
tel: 53552600
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 208.81 | ||||
| External services | - 177.66 | ||||
| Gross profit | 31.15 | 8.69 | 485.54 | -45.73 | -56.78 |
| Wages and salaries | - 107.64 | -62.22 | |||
| EBIT | 31.15 | 8.69 | 377.90 | - 107.95 | -56.78 |
| Other financial income | 0.88 | ||||
| Other financial expenses | -3.39 | -27.29 | |||
| Pre-tax profit | 32.03 | 5.30 | 350.61 | - 107.95 | -56.78 |
| Income taxes | -75.69 | ||||
| Net earnings | 32.03 | 5.30 | 350.61 | - 107.95 | - 132.48 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.37 | ||||
| Current other receivables | 5.00 | 5.00 | 5.00 | 10.28 | 5.00 |
| Short term receivables total | 5.00 | 5.00 | 74.37 | 10.28 | 5.00 |
| Cash and bank deposits | 59.18 | 16.79 | 184.83 | 46.96 | 18.15 |
| Cash and cash equivalents | 59.18 | 16.79 | 184.83 | 46.96 | 18.15 |
| Balance sheet total (assets) | 64.18 | 21.79 | 259.20 | 57.25 | 23.14 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | -1 105.94 | -1 073.92 | -1 068.62 | - 718.01 | - 826.23 |
| Profit of the financial year | 32.03 | 5.30 | 350.61 | - 107.95 | - 132.48 |
| Shareholders equity total | - 947.92 | - 942.62 | - 592.01 | - 699.96 | - 832.70 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 1 012.10 | 964.41 | 851.21 | 757.20 | 855.85 |
| Current liabilities total | 1 012.10 | 964.41 | 851.21 | 757.20 | 855.85 |
| Balance sheet total (liabilities) | 64.18 | 21.79 | 259.20 | 57.25 | 23.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.