FAMILIEN SKALS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29816336
Sandbakken 27, 2680 Solrød Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 220.78 | - 100.00 | |||
| External services | -12.25 | - 101.00 | -78.36 | -21.77 | -76.53 |
| Gross profit | -12.25 | 119.78 | - 178.36 | -21.77 | -76.53 |
| EBIT | -12.25 | 119.78 | - 178.36 | -21.77 | -76.53 |
| Other financial income | 33.25 | 210.10 | 82.98 | 16.34 | 208.40 |
| Other financial expenses | - 118.39 | -17.62 | -75.11 | -57.01 | -0.01 |
| Pre-tax profit | -97.39 | 312.26 | - 170.48 | -62.44 | 131.86 |
| Income taxes | 2.00 | 1.39 | -1.39 | -5.84 | |
| Net earnings | -95.38 | 313.65 | - 171.88 | -62.44 | 126.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | ||
| Participating interests | 100.00 | 100.00 | |||
| Investments total | 100.00 | 100.00 | 40.00 | 40.00 | 40.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 565.00 | ||||
| Current deferred tax assets | 1.39 | 18.27 | 22.68 | 23.58 | |
| Short term receivables total | 565.00 | 1.39 | 18.27 | 22.68 | 23.58 |
| Other current investments | 726.77 | 922.52 | 905.18 | 850.05 | 945.30 |
| Cash and bank deposits | 164.76 | 443.67 | 249.21 | 95.52 | 149.46 |
| Cash and cash equivalents | 891.53 | 1 366.19 | 1 154.39 | 945.57 | 1 094.76 |
| Balance sheet total (assets) | 1 556.53 | 1 467.59 | 1 212.66 | 1 008.25 | 1 158.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 114.00 | 100.00 | |
| Retained earnings | 1 509.53 | 901.14 | 1 100.79 | 814.92 | 652.48 |
| Profit of the financial year | -95.38 | 313.65 | - 171.88 | -62.44 | 126.02 |
| Shareholders equity total | 1 539.14 | 1 452.79 | 1 167.92 | 991.48 | 1 003.49 |
| Non-current deferred tax liabilities | 5.84 | ||||
| Non-current liabilities total | 5.84 | ||||
| Current trade creditors | 12.50 | 12.50 | 42.25 | 16.77 | 10.01 |
| Current owed to group member | 139.00 | ||||
| Short-term deferred tax liabilities | 2.00 | ||||
| Other non-interest bearing current liabilities | 2.89 | 2.29 | 2.49 | ||
| Current liabilities total | 17.39 | 14.79 | 44.74 | 16.77 | 149.01 |
| Balance sheet total (liabilities) | 1 556.53 | 1 467.59 | 1 212.66 | 1 008.25 | 1 158.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.