PHILIP DAVIDSEN HOLDING ApS
CVR number: 29805210
Ved Skoven 15, 8541 Skødstrup
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
External services | -9.57 | -10.07 |
Gross profit | -9.57 | -10.07 |
EBIT | -9.57 | -10.07 |
Other financial income | 3.86 | 23.84 |
Other financial expenses | - 258.92 | - 365.21 |
Net income from associates (fin.) | - 306.08 | 2 312.14 |
Pre-tax profit | - 570.71 | 1 960.70 |
Income taxes | 52.24 | 73.11 |
Net earnings | - 518.48 | 2 033.81 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 20 405.38 | 22 640.55 |
Participating interests | 800.00 | 800.00 |
Investments total | 21 205.38 | 23 440.55 |
Non-current other receivables | 105.34 | 106.39 |
Long term receivables total | 105.34 | 106.39 |
Inventories total | ||
Current amounts owed by group member comp. | 2 174.57 | 1 660.22 |
Current deferred tax assets | 399.13 | 444.13 |
Short term receivables total | 2 573.70 | 2 104.35 |
Other current investments | 173.08 | 130.26 |
Cash and cash equivalents | 173.08 | 130.26 |
Balance sheet total (assets) | 24 057.50 | 25 781.54 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 125.00 | 125.00 |
Shares repurchased | 58.90 | 122.00 |
Other reserves | 15 664.37 | 13 399.53 |
Retained earnings | 2 009.35 | 3 556.74 |
Profit of the financial year | - 518.48 | 2 033.81 |
Shareholders equity total | 17 339.15 | 19 237.09 |
Non-current deferred tax liabilities | 943.81 | |
Non-current liabilities total | 943.81 | |
Current loans from credit institutions | 3 855.09 | 2 425.99 |
Current trade creditors | 5.00 | 5.00 |
Current owed to group member | 1 222.72 | 1 449.88 |
Short-term deferred tax liabilities | 1 635.53 | |
Other non-interest bearing current liabilities | 1 719.77 | |
Current liabilities total | 6 718.35 | 5 600.65 |
Balance sheet total (liabilities) | 24 057.50 | 25 781.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.