LD CONSULTING ApS
CVR number: 29795886
Ved Lindelund 283, 2605 Brøndby
sd@degnconsulting.dk
tel: 23904545
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.56 | - 159.50 | 8.58 | -8.99 | -7.65 |
| Wages and salaries | - 283.00 | - 309.60 | - 282.00 | ||
| EBIT | -20.56 | - 159.50 | - 274.42 | - 318.59 | - 289.65 |
| Other financial income | 634.08 | 383.90 | 1 440.07 | 951.92 | 309.55 |
| Other financial expenses | -59.04 | -13.57 | -11.79 | - 301.36 | - 394.22 |
| Pre-tax profit | 554.48 | 210.84 | 1 153.86 | 331.97 | - 374.31 |
| Income taxes | 170.13 | ||||
| Net earnings | 724.61 | 210.84 | 1 153.86 | 331.97 | - 374.31 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2 045.76 | 2 477.17 | 2 545.66 | 2 579.52 | 3 038.02 |
| Current deferred tax assets | 99.65 | 43.96 | 5.18 | 23.44 | 20.39 |
| Short term receivables total | 2 145.41 | 2 521.13 | 2 550.85 | 2 602.96 | 3 058.41 |
| Other current investments | 5 620.47 | 5 432.91 | 6 594.10 | 7 084.02 | 6 857.30 |
| Cash and bank deposits | 79.98 | 107.39 | 14.88 | 63.59 | 5.73 |
| Cash and cash equivalents | 5 700.44 | 5 540.30 | 6 608.98 | 7 147.60 | 6 863.03 |
| Balance sheet total (assets) | 7 845.86 | 8 061.43 | 9 159.83 | 9 750.57 | 9 921.44 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 6 938.55 | 7 663.17 | 7 874.00 | 8 913.46 | 9 245.43 |
| Profit of the financial year | 724.61 | 210.84 | 1 153.86 | 331.97 | - 374.31 |
| Shareholders equity total | 7 788.17 | 7 999.00 | 9 152.86 | 9 370.43 | 8 996.11 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 303.35 | ||||
| Other non-interest bearing current liabilities | 57.69 | 62.43 | 6.96 | 380.14 | 621.98 |
| Current liabilities total | 57.69 | 62.43 | 6.96 | 380.14 | 925.33 |
| Balance sheet total (liabilities) | 7 845.86 | 8 061.43 | 9 159.83 | 9 750.57 | 9 921.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.