K/S HABRO-MANCHESTER, ANCOATS
CVR number: 29795746
Bredgade 34 A, 1260 København K
digitalpostkasse@habro.dk
tel: 33343000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 892.86 | 5 380.29 | 5 472.55 | 5 626.63 | 5 638.85 |
| Gross profit | 4 892.86 | 5 380.29 | 5 472.55 | 5 626.63 | 5 638.85 |
| Costs of management | - 254.04 | - 110.51 | -77.46 | - 108.26 | -76.96 |
| Other operating expenses | - 285.69 | - 191.53 | - 204.17 | - 394.64 | |
| Reduction in value of non-current assets | 6 760.80 | -2 010.34 | 3 172.97 | -5 850.11 | 1 020.60 |
| EBIT | 11 399.62 | 10 253.87 | 10 598.65 | 10 832.58 | 10 729.13 |
| Other financial income | 413.46 | 350.52 | 480.87 | 400.55 | 493.22 |
| Other financial expenses | -3 644.49 | -3 426.30 | -3 457.27 | -3 384.74 | -3 577.59 |
| Pre-tax profit | 8 168.60 | - 102.03 | 5 400.13 | -3 520.10 | 3 103.47 |
| Net earnings | 8 168.60 | - 102.03 | 5 400.13 | -3 520.10 | 3 103.47 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 98 746.77 | 94 059.26 | 101 168.12 | 93 125.84 | 95 644.27 |
| Tangible assets total | 98 746.77 | 94 059.26 | 101 168.12 | 93 125.84 | 95 644.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 295.11 | 184.81 | 170.26 | 165.90 | 331.09 |
| Short term receivables total | 295.11 | 184.81 | 170.26 | 165.90 | 331.09 |
| Cash and bank deposits | 2 034.57 | 2 206.53 | 2 690.57 | 2 405.79 | 2 352.67 |
| Cash and cash equivalents | 2 034.57 | 2 206.53 | 2 690.57 | 2 405.79 | 2 352.67 |
| Balance sheet total (assets) | 101 076.45 | 96 450.60 | 104 028.94 | 95 697.53 | 98 328.03 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 30 376.04 | 32 177.50 | 32 887.50 | 33 597.50 | 35 235.00 |
| Retained earnings | -8 168.60 | -1 161.46 | -1 405.49 | 3 852.63 | 5.04 |
| Profit of the financial year | 8 168.60 | - 102.03 | 5 400.13 | -3 520.10 | 3 103.47 |
| Shareholders equity total | 30 376.04 | 30 914.01 | 36 882.13 | 33 930.04 | 38 343.51 |
| Non-current other liabilities | 65 975.00 | 60 631.85 | 61 591.28 | 56 096.74 | 54 073.40 |
| Non-current liabilities total | 65 975.00 | 60 631.85 | 61 591.28 | 56 096.74 | 54 073.40 |
| Other non-interest bearing current liabilities | 4 725.41 | 4 904.74 | 5 555.52 | 5 670.75 | 5 911.12 |
| Current liabilities total | 4 725.41 | 4 904.74 | 5 555.52 | 5 670.75 | 5 911.12 |
| Balance sheet total (liabilities) | 101 076.45 | 96 450.60 | 104 028.94 | 95 697.53 | 98 328.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.