EJENDOMSSELSKABET NORDTYSKLAND I A/S — Credit Rating and Financial Key Figures
CVR number: 29784027
Axeltorv 2 N, 1609 København V
info@coreproperty.dk
tel: 33188440
www.coreproperty.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -41.00 | -36.00 | -38.00 | -27.00 | -39.00 |
| Gross profit | -41.00 | -36.00 | -38.00 | -27.00 | -39.00 |
| EBIT | -41.00 | -36.00 | -38.00 | -27.00 | -39.00 |
| Other financial income | 816.00 | -19 585.00 | |||
| Income from other inv. held as non-curr. assets | 7 666.00 | 12 746.00 | |||
| Net income from associates (fin.) | 21 889.00 | ||||
| Pre-tax profit | 7 625.00 | 12 710.00 | 21 851.00 | 789.00 | -19 624.00 |
| Net earnings | 7 625.00 | 12 710.00 | 21 851.00 | 789.00 | -19 624.00 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 133 696.00 | 130 845.00 | 108 287.00 | ||
| Investments total | 133 696.00 | 130 845.00 | 108 287.00 | ||
| Non-current loans receivable | 105 999.00 | 115 276.00 | |||
| Long term receivables total | 105 999.00 | 115 276.00 | |||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 24.00 | 4.00 | 18.00 | 36.00 | 1.00 |
| Cash and cash equivalents | 24.00 | 4.00 | 18.00 | 36.00 | 1.00 |
| Balance sheet total (assets) | 106 023.00 | 115 280.00 | 133 714.00 | 130 881.00 | 108 288.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 24 775.00 | 24 775.00 | 24 775.00 | 24 775.00 | 24 775.00 |
| Shares repurchased | 3 444.00 | 3 419.00 | 3 617.00 | 2 973.00 | 1 833.00 |
| Retained earnings | 70 162.00 | 74 368.00 | 83 461.00 | 102 339.00 | 101 295.00 |
| Profit of the financial year | 7 625.00 | 12 710.00 | 21 851.00 | 789.00 | -19 624.00 |
| Shareholders equity total | 106 006.00 | 115 272.00 | 133 704.00 | 130 876.00 | 108 279.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 7.00 | 5.00 | ||
| Other non-interest bearing current liabilities | 4.00 | 8.00 | 3.00 | 9.00 | |
| Current liabilities total | 17.00 | 8.00 | 10.00 | 5.00 | 9.00 |
| Balance sheet total (liabilities) | 106 023.00 | 115 280.00 | 133 714.00 | 130 881.00 | 108 288.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.