K/S WELLEN — Credit Rating and Financial Key Figures
CVR number: 29783624
Mariagervej 58 B, 9500 Hobro
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.65 | -5.64 | |||
EBIT | -6.65 | -5.64 | |||
Other financial expenses | -27.13 | -36.09 | |||
Net income from associates (fin.) | 843.30 | 282.61 | |||
Pre-tax profit | 245.36 | 229.27 | 262.97 | 809.52 | 240.87 |
Net earnings | 245.36 | 229.27 | 262.97 | 809.52 | 240.87 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 210.22 | 201.74 | |||
Buildings | 2 786.00 | 2 552.02 | |||
Tangible assets total | 2 996.22 | 2 753.76 | |||
Holdings in group member companies | 5.60 | 6.54 | 2 657.73 | 3 501.03 | 3 783.64 |
Investments total | 5.60 | 6.54 | 2 657.73 | 3 501.03 | 3 783.64 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 97.44 | 75.84 | |||
Current other receivables | 9.16 | ||||
Short term receivables total | 106.60 | 75.84 | |||
Cash and bank deposits | 9.56 | 9.84 | |||
Cash and cash equivalents | 9.56 | 9.84 | |||
Balance sheet total (assets) | 3 117.99 | 2 845.98 | 2 657.73 | 3 501.03 | 3 783.64 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 5 810.00 | 5 810.00 | |||
Other reserves | 1.03 | 283.64 | |||
Other restricted equity | -5 810.00 | -5 810.00 | |||
Retained earnings | 871.70 | 1 037.06 | 1 186.33 | 1 248.26 | 1 275.17 |
Profit of the financial year | 245.36 | 229.27 | 262.97 | 809.52 | 240.87 |
Shareholders equity total | 1 117.06 | 1 266.33 | 1 449.30 | 2 058.82 | 1 799.69 |
Provisions | 2 000.92 | 1 579.65 | |||
Non-current loans from credit institutions | 1 939.53 | 1 493.82 | |||
Non-current owed to group member | 6.77 | 7.41 | 1 206.84 | ||
Non-current other liabilities | -47.32 | -57.83 | |||
Non-current deferred tax liabilities | 40.55 | 50.42 | |||
Non-current liabilities total | 1 939.53 | 1 493.82 | 1 206.84 | ||
Current trade creditors | 14.07 | 17.85 | 1.60 | ||
Current owed to group member | 1 439.03 | 1 982.31 | |||
Other non-interest bearing current liabilities | 10.15 | 3.19 | 1.64 | ||
Current liabilities total | 14.07 | 28.00 | 1.60 | 1 442.22 | 1 983.95 |
Balance sheet total (liabilities) | 5 071.59 | 4 367.80 | 2 657.73 | 3 501.03 | 3 783.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.