ASGER OLSEN A/S — Credit Rating and Financial Key Figures
CVR number: 29781974
Søvangen 20, 5884 Gudme
post@asgerolsen.com
tel: 62252088
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 746.05 | - 736.03 | |||
| Gross profit | 5 301.00 | 8 513.48 | 6 131.04 | 3 096.67 | 10 314.77 |
| Employee benefit expenses | -1 688.68 | -1 332.39 | - 689.90 | - 684.76 | -1 278.93 |
| Total depreciation | -59.76 | -59.76 | -11.63 | ||
| EBIT | 2 806.51 | 6 385.30 | 5 429.51 | 2 411.91 | 9 035.84 |
| Other financial income | 52.06 | 54.58 | 67.03 | 160.77 | 156.44 |
| Other financial expenses | -23.38 | -34.26 | -24.48 | ||
| Pre-tax profit | 2 835.20 | 6 405.62 | 5 472.06 | 2 572.68 | 9 192.29 |
| Income taxes | - 623.94 | -1 410.31 | -1 204.04 | - 566.27 | -2 022.35 |
| Net earnings | 2 211.26 | 4 995.31 | 4 268.02 | 2 006.41 | 7 169.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.39 | 11.63 | |||
| Tangible assets total | 71.39 | 11.63 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 42.73 | 583.24 | 271.69 | 55.11 | 1 772.35 |
| Current amounts owed by group member comp. | 720.42 | 6 601.41 | 5 820.21 | 2 718.10 | 4 257.93 |
| Prepayments and accrued income | 42.45 | 43.91 | 44.39 | 57.43 | 55.28 |
| Current other receivables | 1 260.63 | 1 792.16 | 120.15 | 975.24 | 1 343.66 |
| Current deferred tax assets | 6.81 | 11.67 | 8.15 | 0.79 | |
| Short term receivables total | 2 073.03 | 9 032.39 | 6 264.59 | 3 806.67 | 7 429.22 |
| Cash and bank deposits | 4 546.67 | 1 947.16 | 1 442.40 | 645.88 | 5 418.26 |
| Cash and cash equivalents | 4 546.67 | 1 947.16 | 1 442.40 | 645.88 | 5 418.26 |
| Balance sheet total (assets) | 6 691.08 | 10 991.17 | 7 706.99 | 4 452.56 | 12 847.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 5 000.00 | 5 000.00 | 2 000.00 | 7 100.00 |
| Retained earnings | -1 427.13 | -4 215.87 | -4 220.56 | -1 952.54 | -7 046.13 |
| Profit of the financial year | 2 211.26 | 4 995.31 | 4 268.02 | 2 006.41 | 7 169.94 |
| Shareholders equity total | 3 284.13 | 6 279.44 | 5 547.46 | 2 553.88 | 7 723.81 |
| Provisions | -0.00 | 2.07 | |||
| Non-current liabilities total | |||||
| Advances received | 1 456.24 | 2 250.00 | 750.00 | 1 000.00 | |
| Short-term deferred tax liabilities | 625.59 | 1 415.17 | 1 200.52 | 558.91 | 2 019.49 |
| Other non-interest bearing current liabilities | 1 325.13 | 1 046.56 | 959.01 | 589.78 | 2 102.11 |
| Current liabilities total | 3 406.96 | 4 711.73 | 2 159.53 | 1 898.68 | 5 121.60 |
| Balance sheet total (liabilities) | 6 691.09 | 10 991.17 | 7 706.99 | 4 452.56 | 12 847.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.