ARWEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29779767
Billesvej 60, 4500 Nykøbing Sj
rc@rcregnskab.dk
tel: 20860051
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 210.54 | - 107.21 | 989.80 | - 314.30 | 1 366.15 |
| EBIT | - 210.54 | - 107.21 | 989.80 | - 314.30 | 1 366.15 |
| Other financial income | 2 976.94 | 1 580.50 | 340.10 | 692.22 | 749.23 |
| Other financial expenses | - 184.36 | - 918.22 | -1 064.94 | - 192.61 | -83.96 |
| Income from other inv. held as non-curr. assets | 1 519.26 | ||||
| Net income from associates (fin.) | -10 802.28 | 8 106.79 | 2 203.44 | 9 823.70 | 30 283.11 |
| Pre-tax profit | -6 700.98 | 8 661.86 | 2 468.39 | 10 009.02 | 32 314.53 |
| Income taxes | - 569.63 | 149.07 | - 194.85 | -40.77 | - 651.57 |
| Net earnings | -7 270.61 | 8 810.94 | 2 273.54 | 9 968.25 | 31 662.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 19 678.31 | 42 164.94 | 38 350.92 | 2 422.57 | 28 507.80 |
| Participating interests | 17 449.60 | 14 939.48 | 17 287.29 | 39 068.96 | 36 719.74 |
| Investments total | 37 127.90 | 57 104.42 | 55 638.22 | 41 491.53 | 65 227.53 |
| Non-curr. owed by group member comp. | 4 619.84 | ||||
| Non-curr. owed by particip. interest comp. | 5 325.00 | 3 104.74 | |||
| Non-current other receivables | 4 000.00 | 10 790.41 | 10 879.93 | 9 892.42 | 8 020.96 |
| Long term receivables total | 4 000.00 | 10 790.41 | 16 204.93 | 12 997.15 | 12 640.81 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 91.80 | 99.63 | 115.44 | 109.39 | 113.67 |
| Current owed by particip. interest comp. | 5 317.50 | 5 325.00 | 1 200.00 | ||
| Current other receivables | 3 804.75 | 301.86 | |||
| Current deferred tax assets | 374.67 | 1 527.60 | 391.43 | 360.46 | 56.54 |
| Short term receivables total | 5 783.97 | 6 952.23 | 506.87 | 5 474.60 | 472.06 |
| Other current investments | 1 461.93 | ||||
| Cash and bank deposits | 1 747.39 | 25.93 | 1 188.15 | 175.09 | 11 533.78 |
| Cash and cash equivalents | 1 747.39 | 25.93 | 1 188.15 | 175.09 | 12 995.71 |
| Balance sheet total (assets) | 48 659.27 | 74 873.00 | 73 538.17 | 60 138.38 | 91 336.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 2 500.00 | 122.00 | 135.00 |
| Other reserves | 61.87 | 15 927.82 | 14 373.70 | -29.80 | 22 203.72 |
| Retained earnings | 21 577.35 | 19 807.59 | 27 631.36 | 44 186.40 | 31 786.13 |
| Profit of the financial year | -7 270.61 | 8 810.94 | 2 273.54 | 9 968.25 | 31 662.96 |
| Shareholders equity total | 14 606.60 | 44 785.74 | 46 903.60 | 54 371.85 | 85 912.81 |
| Non-current loans from credit institutions | 2 592.60 | 2 684.54 | 843.41 | 939.00 | |
| Non-current other liabilities | 24 305.93 | 23 024.41 | |||
| Non-current deferred tax liabilities | 16 320.10 | ||||
| Non-current liabilities total | 26 898.53 | 25 708.95 | 17 163.51 | 939.00 | |
| Current loans from credit institutions | 5 187.30 | 5 976.00 | 0.28 | ||
| Current trade creditors | 99.15 | 89.13 | |||
| Current owed to participating | 105.74 | 105.74 | 1 127.19 | 1 038.88 | |
| Current owed to group member | 719.05 | 2 034.36 | 2 815.22 | 2 452.25 | 2 458.55 |
| Short-term deferred tax liabilities | 992.06 | 1 805.35 | 449.72 | 88.72 | 541.72 |
| Other non-interest bearing current liabilities | 150.00 | 333.70 | 141.00 | 1 159.09 | 1 384.16 |
| Accruals and deferred income | -0.00 | ||||
| Current liabilities total | 7 154.14 | 4 378.31 | 9 471.06 | 4 827.52 | 5 423.30 |
| Balance sheet total (liabilities) | 48 659.27 | 74 873.00 | 73 538.17 | 60 138.38 | 91 336.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.