ARWEN HOLDING ApS — Credit Rating and Financial Key Figures

CVR number: 29779767
Billesvej 60, 4500 Nykøbing Sj
rc@rcregnskab.dk
tel: 20860051
Free credit report See parent company

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit24 285.0324 542.9238 866.6542 452.2821 117.52
Employee benefit expenses-10 353.50-25 930.44-27 881.27-35 873.05-20 451.54
Other operating expenses-2 372.94-77.70
Total depreciation-2 119.01-6 342.71-6 912.30-8 092.56-4 278.48
EBIT11 812.52-10 103.173 995.38-1 513.33-3 612.50
Other financial income116.633 075.501 688.13836.81955.94
Other financial expenses- 776.78-1 034.62-1 727.19-2 736.84- 748.58
Income from other inv. held as non-curr. assets1 519.26
Net income from associates (fin.)16 740.59-3 035.776 781.796 889.5515 970.94
Pre-tax profit27 892.97-9 578.8010 738.103 476.1912 565.80
Income taxes-2 806.64967.44- 468.3836.60
Net earnings25 086.33-8 611.3610 738.103 007.8112 602.40

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible rights1 667.571 463.641 409.701 257.43
Goodwill27 658.9224 693.6521 728.3821 741.14
Intangible assets total29 326.5026 157.2923 138.0822 998.57
Machinery and equipment22 799.2522 655.2122 583.8228 787.58
Tangible assets total22 799.2522 655.2122 583.8228 787.58
Participating interests25 951.6521 665.4019 024.6622 510.7239 068.96
Investments total26 715.6422 377.2920 144.5424 687.5639 068.96
Non-curr. owed by particip. interest comp.3 925.934 047.714 162.746 947.643 104.74
Non-current loans receivable1 195.551 315.5247.32
Non-current other receivables4 000.004 000.0010 790.4110 879.939 892.42
Long term receivables total7 925.948 047.7116 148.7119 143.1013 044.48
Raw materials and consumables2 355.411 500.541 730.782 490.22
Finished products/goods1 963.97774.07724.95906.16
Inventories total4 319.382 274.622 455.733 396.39
Current trade debtors426.69223.63419.38329.98
Current owed by particip. interest comp.5 418.145 370.775 517.631 200.00
Prepayments and accrued income213.02549.37318.852 160.48
Current other receivables9 586.895 606.521 732.291 440.453 974.95
Current deferred tax assets288.00
Short term receivables total15 644.7311 750.298 276.153 930.915 174.95
Cash and bank deposits8 808.587 401.2042 795.3729 094.07538.53
Cash and cash equivalents8 808.587 401.2042 795.3729 094.07538.53
Balance sheet total (assets)115 540.01100 663.61135 542.39132 038.1757 826.93

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital125.00125.00125.00125.00125.00
Shares repurchased110.60113.00114.402 500.00122.00
Other reserves5 618.291 332.044 673.42
Retained earnings6 919.2639 744.1541 001.2741 782.8141 522.45
Profit of the financial year25 086.33-8 611.3610 738.103 007.8112 602.40
Minority interest (BS)1 435.18-1 782.1322 534.2824 396.17
Shareholders equity total39 294.6730 920.7174 513.0576 485.2154 371.85
Provisions1 190.74301.071 354.611 291.37
Non-current loans from credit institutions1 195.214 023.573 604.32843.41939.00
Non-current accruals and deferred income1 512.86
Non-current other liabilities43 396.0135 122.7835 297.36
Non-current deferred tax liabilities28 259.88
Non-current liabilities total44 591.2239 146.3638 901.6830 616.15939.00
Current loans from credit institutions15 870.1612 061.202 317.9911 897.280.28
Current trade creditors3 492.264 591.942 342.912 617.65
Current owed to participating25.0025.00105.74102.03
Short-term deferred tax liabilities161.86173.7588.72
Other non-interest bearing current liabilities7 843.1112 803.5815 730.198 099.702 427.07
Accruals and deferred income3 071.00640.00276.23928.77
Current liabilities total30 463.3930 295.4720 773.0523 645.432 516.07
Balance sheet total (liabilities)115 540.01100 663.61135 542.39132 038.1757 826.93
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version