HOBSON'S CHOICE ApS
CVR number: 29772029
Bueager 51, Trørød 2950 Vedbæk
kif@pc.dk
tel: 22612214
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10.13 | 120.14 | 130.29 | 85.44 | 256.36 |
| Employee benefit expenses | - 137.40 | - 112.98 | - 138.95 | - 149.02 | -76.61 |
| EBIT | - 127.26 | 7.15 | -8.66 | -63.59 | 179.75 |
| Other financial income | 74.21 | 87.74 | 80.92 | 83.81 | 124.30 |
| Other financial expenses | -41.20 | -42.24 | -38.09 | -39.44 | -37.96 |
| Pre-tax profit | -94.25 | 52.65 | 34.17 | -19.21 | 266.09 |
| Income taxes | - 105.37 | ||||
| Net earnings | - 199.62 | 52.65 | 34.17 | -19.21 | 266.09 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 838.68 | 873.19 | 838.99 | 906.66 | 1 030.96 |
| Short term receivables total | 838.68 | 873.19 | 838.99 | 906.66 | 1 030.96 |
| Cash and bank deposits | 53.65 | 108.91 | 52.16 | 143.50 | |
| Cash and cash equivalents | 53.65 | 108.91 | 52.16 | 143.50 | |
| Balance sheet total (assets) | 838.68 | 926.83 | 947.90 | 958.82 | 1 174.46 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 342.31 | - 541.93 | - 489.29 | - 455.12 | - 474.33 |
| Profit of the financial year | - 199.62 | 52.65 | 34.17 | -19.21 | 266.09 |
| Shareholders equity total | - 416.94 | - 364.29 | - 330.12 | - 349.33 | -83.24 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.41 | ||||
| Current trade creditors | 10.00 | 10.25 | 10.50 | 14.40 | 15.60 |
| Other non-interest bearing current liabilities | 1 244.21 | 1 280.87 | 1 267.52 | 1 293.76 | 1 242.10 |
| Current liabilities total | 1 255.61 | 1 291.12 | 1 278.02 | 1 308.16 | 1 257.70 |
| Balance sheet total (liabilities) | 838.68 | 926.83 | 947.90 | 958.82 | 1 174.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.