United Denmark 2023 Propco I ApS — Credit Rating and Financial Key Figures

CVR number: 29696888
Sundkrogsgade 21, 2100 København Ø
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales11 099.5914 469.53
External services- 483.03-1 107.56
Rents- 842.20-2 338.80
Gross profit9 774.3611 023.1813 460.9411 564.1111 374.34
Reduction in value of non-current assets12 984.4531 883.875 504.8772 467.4514 549.61
EBIT21 916.6240 568.2518 965.8184 031.5525 923.95
Other financial income749.051 458.352 683.917 021.1465.28
Other financial expenses-1 913.69-1 237.20-2 057.69-6 213.55-4 793.13
Net income from associates (fin.)4 597.2033 331.18379.2140 075.8416 103.11
Pre-tax profit26 191.3776 459.3719 971.24124 914.9937 299.21
Income taxes-4 750.72-9 652.28-4 310.25-18 441.52-5 039.89
Net earnings21 440.6566 807.1015 660.99106 473.4732 259.32

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings146 670.00311 070.00317 370.00405 549.61
Advance payments and construction in progress273.72250.39
Tangible assets total146 670.00311 070.00317 643.72405 800.00
Holdings in group member companies27 909.4188 328.3988 707.59237 760.66
Investments total27 909.4188 328.3988 707.59677 633.42237 760.66
Long term receivables total
Advance payments11.43
Inventories total11.43
Current trade debtors1 502.52871.351 606.87
Current amounts owed by group member comp.23 950.1380 627.90147 806.133 556.06
Prepayments and accrued income0.711 128.17
Current other receivables1 552.084 354.751 140.1762.05
Short term receivables total27 004.7385 854.71150 553.174 746.28
Cash and bank deposits230 477.6321 742.4814 259.224 294.8812 367.85
Cash and cash equivalents230 477.6321 742.4814 259.224 294.8812 367.85
Balance sheet total (assets)432 061.77506 995.58571 175.13681 928.31660 674.80

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital10 000.0010 000.0010 000.0010 000.0010 000.00
Shares repurchased5 000.0020 000.00
Other reserves18 329.2751 660.4552 039.6692 115.50108 218.61
Retained earnings303 380.63291 490.10317 917.99293 503.15383 873.50
Profit of the financial year21 440.6566 807.1015 660.99106 473.4732 259.32
Shareholders equity total358 150.55419 957.65415 618.64502 092.11534 351.43
Provisions6 827.5815 659.9218 629.9736 204.3541 021.90
Non-current loans from credit institutions58 295.9956 660.98123 886.73
Non-current other liabilities4 098.591 583.40
Non-current liabilities total58 295.9956 660.98123 886.734 098.591 583.40
Current loans from credit institutions1 639.391 639.041 879.15
Advances received397.83
Current trade creditors258.741 759.191 025.261 615.152 937.27
Current owed to group member197.08628.261 291.62131 243.7573 389.69
Short-term deferred tax liabilities907.39704.161 340.032 207.171 096.95
Other non-interest bearing current liabilities5 387.229 986.397 503.734 467.196 294.15
Current liabilities total8 787.6514 717.0313 039.79139 533.2583 718.06
Balance sheet total (liabilities)432 061.77506 995.58571 175.13681 928.31660 674.80
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version