CHRISTIAN FRANDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29690650
Ahlmanns Alle 13, 2900 Hellerup
cf@falkronne.dk
tel: 60153817
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.00 | 158.00 | 258.00 | 37.00 | -80.04 |
| Employee benefit expenses | - 145.00 | - 495.00 | - 122.00 | -1.44 | |
| EBIT | -17.00 | 13.00 | - 237.00 | -85.00 | -81.48 |
| Other financial income | 5.00 | 2.00 | 3.00 | 32.00 | 61.78 |
| Other financial expenses | -12.00 | -3.00 | -13.00 | -8.00 | -0.89 |
| Net income from associates (fin.) | 769.00 | 518.00 | 1 369.00 | 318.00 | - 770.59 |
| Pre-tax profit | 745.00 | 530.00 | 1 122.00 | 257.00 | - 791.17 |
| Net earnings | 745.00 | 530.00 | 1 122.00 | 257.00 | - 791.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 8 241.00 | 8 098.00 | 8 866.00 | 8 585.00 | 7 214.87 |
| Investments total | 8 241.00 | 8 098.00 | 9 087.00 | 8 585.00 | 7 214.87 |
| Long term receivables total | |||||
| Raw materials and consumables | 363.00 | 377.00 | |||
| Inventories total | 363.00 | 377.00 | |||
| Current other receivables | 485.00 | 157.00 | 596.00 | 1 341.00 | 1 470.21 |
| Short term receivables total | 485.00 | 157.00 | 596.00 | 1 341.00 | 1 470.21 |
| Cash and bank deposits | 46.00 | 538.00 | 279.00 | 344.00 | 557.90 |
| Cash and cash equivalents | 46.00 | 538.00 | 279.00 | 344.00 | 557.90 |
| Balance sheet total (assets) | 8 772.00 | 9 156.00 | 10 339.00 | 10 270.00 | 9 242.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 113.00 | 118.00 | 122.00 | |
| Other reserves | 5 247.00 | 4 993.00 | 5 762.00 | 5 481.00 | 4 110.28 |
| Retained earnings | 2 267.00 | 3 092.00 | 2 853.00 | 4 138.00 | 5 644.92 |
| Profit of the financial year | 745.00 | 530.00 | 1 122.00 | 257.00 | - 791.17 |
| Shareholders equity total | 8 584.00 | 8 853.00 | 9 862.00 | 10 119.00 | 9 211.03 |
| Non-current other liabilities | 164.00 | 3.00 | 352.00 | ||
| Non-current deferred tax liabilities | 34.00 | 11.05 | |||
| Non-current liabilities total | 164.00 | 3.00 | 352.00 | 34.00 | 11.05 |
| Current trade creditors | 184.00 | 43.00 | 96.00 | ||
| Other non-interest bearing current liabilities | 24.00 | 116.00 | 82.00 | 21.00 | 20.90 |
| Current liabilities total | 24.00 | 300.00 | 125.00 | 117.00 | 20.90 |
| Balance sheet total (liabilities) | 8 772.00 | 9 156.00 | 10 339.00 | 10 270.00 | 9 242.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.