VESTERGAARD SVINEPRODUKTION ApS — Credit Rating and Financial Key Figures
CVR number: 29686475
Lomborgvej 160, Lomborg 7620 Lemvig
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 199.21 | 911.78 | - 522.74 | 8 101.65 | 3 921.47 |
| Employee benefit expenses | -1 968.41 | -1 992.90 | -2 253.29 | -2 168.40 | -2 317.91 |
| Total depreciation | -39.01 | -48.07 | -38.70 | -28.47 | -26.07 |
| Reduction in value of non-current assets | - 324.19 | ||||
| EBIT | 2 191.79 | -1 129.20 | -2 814.72 | 5 904.78 | 1 577.50 |
| Other financial income | 0.01 | 0.14 | 0.04 | ||
| Other financial expenses | - 288.12 | - 383.45 | - 656.45 | - 709.94 | - 502.70 |
| Pre-tax profit | 1 903.68 | -1 512.65 | -3 471.18 | 5 194.98 | 1 074.84 |
| Income taxes | - 536.32 | 262.00 | 868.00 | - 973.99 | - 404.55 |
| Net earnings | 1 367.35 | -1 250.65 | -2 603.18 | 4 220.99 | 670.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 165.88 | 145.81 | 107.11 | 105.86 | 79.79 |
| Other tangible assets | 3 643.50 | 3 684.00 | 3 872.50 | 3 962.50 | 3 012.50 |
| Tangible assets total | 3 809.38 | 3 829.81 | 3 979.61 | 4 068.36 | 3 092.29 |
| Investments total | 1 658.00 | 1 658.00 | 1 658.00 | 1 658.00 | 1 658.00 |
| Long term receivables total | |||||
| Other stocks | 2 104.35 | 1 747.63 | 2 028.27 | 2 089.90 | 2 777.70 |
| Finished products/goods | 3 737.92 | 2 708.78 | 3 405.32 | 1 744.01 | 2 183.82 |
| Inventories total | 5 842.27 | 4 456.41 | 5 433.59 | 3 833.91 | 4 961.53 |
| Current trade debtors | 290.01 | 233.75 | 486.26 | 1 173.39 | 472.09 |
| Prepayments and accrued income | 8.49 | ||||
| Current other receivables | 575.14 | 1 230.42 | 73.95 | 1 694.64 | 3 459.98 |
| Current deferred tax assets | 843.00 | ||||
| Short term receivables total | 865.15 | 1 464.17 | 1 403.21 | 2 876.52 | 3 932.07 |
| Balance sheet total (assets) | 12 174.79 | 11 408.39 | 12 474.41 | 12 436.79 | 13 643.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 3 353.49 | 4 720.84 | 3 470.19 | 867.01 | 4 953.01 |
| Profit of the financial year | 1 367.35 | -1 250.65 | -2 603.18 | 4 220.99 | 670.29 |
| Shareholders equity total | 4 845.84 | 3 595.19 | 992.01 | 5 213.01 | 5 883.30 |
| Provisions | 287.00 | 25.00 | 64.00 | 197.00 | |
| Non-current loans from credit institutions | 2 200.00 | 1 800.00 | |||
| Non-current liabilities total | 2 200.00 | 1 800.00 | |||
| Current loans from credit institutions | 4 229.87 | 6 209.50 | 9 099.55 | 3 242.26 | 3 381.92 |
| Current trade creditors | 812.96 | 1 011.45 | 2 127.27 | 1 085.91 | 1 945.67 |
| Current owed to participating | 1 364.69 | 95.32 | |||
| Short-term deferred tax liabilities | 302.32 | 66.99 | 221.55 | ||
| Other non-interest bearing current liabilities | 332.11 | 471.94 | 255.58 | 564.62 | 214.44 |
| Current liabilities total | 7 041.95 | 7 788.20 | 11 482.40 | 4 959.78 | 5 763.58 |
| Balance sheet total (liabilities) | 12 174.79 | 11 408.39 | 12 474.41 | 12 436.79 | 13 643.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.