EYEMAGIC ApS — Credit Rating and Financial Key Figures
CVR number: 29637792
Amager Strandvej 392, 2770 Kastrup
owa@eyemagic.dk
tel: 40162407
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.18 | -29.20 | 176.16 | 69.17 | 2.02 |
| EBIT | -10.18 | -29.20 | 176.16 | 69.17 | 2.02 |
| Other financial expenses | -1.16 | -0.95 | -2.05 | -1.10 | -1.35 |
| Net income from associates (fin.) | 400.00 | ||||
| Pre-tax profit | -11.34 | -30.15 | 174.11 | 68.06 | 400.68 |
| Income taxes | -0.40 | ||||
| Net earnings | -11.34 | -30.15 | 174.11 | 68.06 | 400.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 65.00 | 65.00 | 85.00 | 85.00 | 82.60 |
| Investments total | 65.00 | 65.00 | 85.00 | 85.00 | 82.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | 250.00 | 80.00 | 25.00 | |
| Current owed by particip. interest comp. | 200.00 | ||||
| Current other receivables | 2.40 | ||||
| Short term receivables total | 25.00 | 250.00 | 80.00 | 227.40 | |
| Cash and bank deposits | 21.80 | 7.62 | 0.69 | 79.27 | 133.89 |
| Cash and cash equivalents | 21.80 | 7.62 | 0.69 | 79.27 | 133.89 |
| Balance sheet total (assets) | 111.80 | 72.62 | 335.69 | 244.27 | 443.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 40.00 | 40.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | -73.45 | -84.79 | - 114.94 | 9.17 | - 179.77 |
| Profit of the financial year | -11.34 | -30.15 | 174.11 | 68.06 | 400.28 |
| Shareholders equity total | 41.21 | 11.06 | 185.17 | 117.23 | 395.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 15.63 |
| Current owed to participating | 26.29 | 24.07 | 60.93 | 86.93 | 0.93 |
| Other non-interest bearing current liabilities | 39.30 | 32.49 | 84.59 | 35.11 | 31.83 |
| Current liabilities total | 70.59 | 61.56 | 150.52 | 127.04 | 48.38 |
| Balance sheet total (liabilities) | 111.80 | 72.62 | 335.69 | 244.27 | 443.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.