BÖTSCHI A/S — Credit Rating and Financial Key Figures
CVR number: 29631700
Sønderkjærvej 2, Morsbøl 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.78 | 47.27 | 47.79 | 54.47 | 61.74 |
| Total depreciation | -11.09 | -11.09 | -11.09 | -11.09 | - 269.92 |
| EBIT | 39.70 | 36.18 | 36.71 | 43.38 | - 208.18 |
| Other financial income | 375.46 | 255.50 | 141.52 | 152.70 | 144.38 |
| Other financial expenses | -93.92 | -22.16 | -16.11 | -11.58 | -18.53 |
| Net income from associates (fin.) | 271.01 | -28.60 | 130.17 | 114.20 | 251.28 |
| Pre-tax profit | 592.24 | 240.92 | 292.29 | 298.70 | 168.95 |
| Income taxes | -72.90 | - 121.30 | 24.35 | -43.77 | -42.26 |
| Net earnings | 519.34 | 119.62 | 316.64 | 254.93 | 126.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 809.99 | 798.91 | 787.82 | 776.73 | 506.81 |
| Tangible assets total | 809.99 | 798.91 | 787.82 | 776.73 | 506.81 |
| Holdings in group member companies | 3 051.12 | 3 022.52 | 3 152.69 | 3 258.89 | 4 159.33 |
| Investments total | 3 051.12 | 3 022.52 | 3 152.69 | 3 258.89 | 4 159.33 |
| Non-current loans receivable | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 |
| Long term receivables total | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 357.11 | 6 875.63 | 7 116.30 | 7 089.16 | 7 232.95 |
| Current other receivables | 45.91 | ||||
| Short term receivables total | 6 357.11 | 6 875.63 | 7 116.30 | 7 135.07 | 7 232.95 |
| Other current investments | 488.68 | 62.83 | 12.81 | ||
| Cash and bank deposits | 293.84 | 933.38 | 340.89 | 358.30 | 351.81 |
| Cash and cash equivalents | 782.51 | 996.20 | 353.70 | 358.30 | 351.81 |
| Balance sheet total (assets) | 11 026.06 | 11 718.59 | 11 435.83 | 11 554.32 | 12 276.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 2 551.12 | 2 522.52 | 2 652.69 | 2 758.89 | 3 659.33 |
| Retained earnings | 6 819.80 | 7 253.34 | 7 124.99 | 7 205.42 | 7 074.08 |
| Profit of the financial year | 519.34 | 119.62 | 316.64 | 254.93 | 126.69 |
| Shareholders equity total | 10 503.26 | 10 509.88 | 10 712.12 | 10 841.25 | 11 495.10 |
| Provisions | 0.00 | ||||
| Non-current other liabilities | 16.50 | 16.50 | 16.50 | ||
| Non-current deferred tax liabilities | 18.00 | 18.00 | |||
| Non-current liabilities total | 16.50 | 16.50 | 16.50 | 18.00 | 18.00 |
| Current trade creditors | 22.11 | 20.29 | 20.00 | 7.83 | |
| Current owed to participating | 711.62 | ||||
| Current owed to group member | 10.62 | ||||
| Short-term deferred tax liabilities | 31.52 | ||||
| Other non-interest bearing current liabilities | 484.19 | 1 171.92 | 687.22 | 676.63 | 20.00 |
| Current liabilities total | 506.30 | 1 192.21 | 707.22 | 695.08 | 763.14 |
| Balance sheet total (liabilities) | 11 026.06 | 11 718.59 | 11 435.83 | 11 554.32 | 12 276.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.