FIRMA HANS ERIK CHRISTIANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 29628815
Taarbæk Strandvej 38, 2930 Klampenborg
bakken@slpro.eu
tel: 88522000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 196.65 | - 161.22 | - 118.99 | - 228.27 | - 264.12 |
| Employee benefit expenses | -0.27 | ||||
| Other operating expenses | -3 585.66 | ||||
| Total depreciation | -5.00 | ||||
| EBIT | - 196.92 | - 161.22 | - 118.99 | - 233.27 | -3 849.78 |
| Other financial income | 331.51 | 189.20 | 177.69 | 513.11 | 760.52 |
| Other financial expenses | -45.23 | - 100.40 | -1 342.89 | - 206.60 | - 263.83 |
| Net income from associates (fin.) | - 938.66 | -1 151.63 | -1 054.43 | ||
| Pre-tax profit | - 849.30 | -1 224.05 | -1 284.19 | 73.24 | -4 407.52 |
| Income taxes | 28.64 | ||||
| Net earnings | - 849.30 | -1 224.05 | -1 255.56 | 73.24 | -4 407.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Advance payments and construction in progress | 5 440.60 | ||||
| Tangible assets total | 5 440.60 | ||||
| Holdings in group member companies | 1 151.63 | ||||
| Investments total | 1 151.63 | ||||
| Long term receivables total | |||||
| Finished products/goods | 53.46 | 30.00 | 30.00 | 120.43 | 120.43 |
| Advance payments | 16.87 | ||||
| Inventories total | 70.32 | 30.00 | 30.00 | 120.43 | 120.43 |
| Current amounts owed by group member comp. | 2 874.80 | 4 608.80 | 1 382.03 | 5 965.14 | 2 677.54 |
| Prepayments and accrued income | 3.08 | 4.15 | 4.48 | ||
| Current other receivables | 590.17 | 14.09 | 4 631.50 | 39.52 | 1 454.27 |
| Current deferred tax assets | 23.58 | 33.76 | 43.06 | ||
| Short term receivables total | 3 468.05 | 4 622.89 | 6 037.11 | 6 042.56 | 4 179.35 |
| Other current investments | 9 385.34 | 8 168.76 | 6 880.43 | 7 151.82 | 1 347.09 |
| Cash and bank deposits | 26.04 | 20.99 | 18.13 | 71.85 | 1.31 |
| Cash and cash equivalents | 9 411.38 | 8 189.75 | 6 898.56 | 7 223.67 | 1 348.40 |
| Balance sheet total (assets) | 14 101.38 | 12 842.64 | 12 965.66 | 13 386.67 | 11 088.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 560.00 | 560.00 | 560.00 | 560.00 | 560.00 |
| Shares repurchased | 62.15 | ||||
| Retained earnings | 13 555.39 | 12 706.09 | 11 482.05 | 10 226.49 | 10 299.74 |
| Profit of the financial year | - 849.30 | -1 224.05 | -1 255.56 | 73.24 | -4 407.52 |
| Shareholders equity total | 13 328.24 | 12 042.05 | 10 786.49 | 10 859.74 | 6 452.22 |
| Provisions | 1 054.43 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 736.42 | 884.04 | 859.32 | ||
| Current trade creditors | 27.72 | 23.14 | 28.94 | 64.49 | 46.03 |
| Current owed to participating | 753.49 | 1 254.69 | 2 462.44 | 2 676.79 | |
| Other non-interest bearing current liabilities | 9.00 | 23.96 | 11.50 | ||
| Current liabilities total | 773.14 | 800.59 | 2 179.17 | 2 526.93 | 3 582.13 |
| Balance sheet total (liabilities) | 14 101.38 | 12 842.64 | 12 965.66 | 13 386.67 | 11 088.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.