MACKS EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 29623341
Jættehøj 3, 6640 Lunderskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 477.37 | 165.63 | 166.51 | 170.46 | 224.99 |
| Total depreciation | - 162.27 | - 162.28 | - 162.28 | - 162.28 | - 162.28 |
| EBIT | 315.10 | 3.35 | 4.23 | 8.18 | 62.72 |
| Other financial income | 83.26 | 130.82 | 113.45 | 104.53 | 108.71 |
| Other financial expenses | - 141.44 | - 138.03 | - 110.92 | - 102.77 | - 145.79 |
| Pre-tax profit | 256.92 | -3.85 | 6.75 | 9.95 | 25.64 |
| Income taxes | -98.76 | 5.97 | -0.61 | -1.31 | -5.64 |
| Net earnings | 158.16 | 2.12 | 6.14 | 8.63 | 20.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 140.39 | 4 978.11 | 4 815.84 | 4 653.56 | 4 491.29 |
| Tangible assets total | 5 140.39 | 4 978.11 | 4 815.84 | 4 653.56 | 4 491.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 291.34 | 2 812.04 | 2 613.30 | 2 717.83 | 2 826.54 |
| Current other receivables | 67.50 | ||||
| Short term receivables total | 3 291.34 | 2 879.54 | 2 613.30 | 2 717.83 | 2 826.54 |
| Cash and bank deposits | 7.12 | 8.28 | 9.46 | 12.37 | 2.39 |
| Cash and cash equivalents | 7.12 | 8.28 | 9.46 | 12.37 | 2.39 |
| Balance sheet total (assets) | 8 438.85 | 7 865.93 | 7 438.60 | 7 383.76 | 7 320.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 3 090.78 | 3 248.94 | 3 251.05 | 3 257.19 | 3 265.83 |
| Profit of the financial year | 158.16 | 2.12 | 6.14 | 8.63 | 20.00 |
| Shareholders equity total | 3 448.94 | 3 451.05 | 3 457.19 | 3 465.83 | 3 485.83 |
| Provisions | 917.89 | 947.64 | 948.26 | 949.57 | 955.21 |
| Non-current loans from credit institutions | 2 949.86 | 2 596.94 | 2 239.30 | 1 910.45 | 1 574.38 |
| Non-current owed to group member | 333.82 | ||||
| Non-current other liabilities | 111.50 | 74.00 | 74.00 | 104.00 | 104.00 |
| Non-current liabilities total | 3 395.17 | 2 670.95 | 2 313.30 | 2 014.45 | 1 678.38 |
| Current loans from credit institutions | 356.67 | 356.90 | 361.61 | 337.09 | 340.05 |
| Current trade creditors | 14.07 | 13.50 | 13.50 | 13.50 | 13.50 |
| Current owed to participating | 205.35 | 266.00 | 287.39 | 333.74 | 373.35 |
| Current owed to group member | 236.11 | 443.02 | |||
| Short-term deferred tax liabilities | 35.73 | ||||
| Other non-interest bearing current liabilities | 65.02 | 159.89 | 57.34 | 33.48 | 30.89 |
| Current liabilities total | 676.85 | 796.29 | 719.84 | 953.91 | 1 200.80 |
| Balance sheet total (liabilities) | 8 438.85 | 7 865.93 | 7 438.60 | 7 383.76 | 7 320.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.