BORKUM RIFFGRUND I HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29616477
Kraftværksvej 53, Skærbæk 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.00 | -2.00 | -2.00 | 3.00 | 11 561.00 |
| Gross profit | -4.00 | -2.00 | -2.00 | -3.00 | -11 561.00 |
| EBIT | -4.00 | -2.00 | -2.00 | -3.00 | -11 561.00 |
| Other financial income | 1.00 | 4.00 | 89.00 | ||
| Other financial expenses | - 324.00 | - 325.00 | - 411.00 | - 579.00 | -9 483.00 |
| Net income from associates (fin.) | 122 360.00 | ||||
| Pre-tax profit | - 327.00 | - 327.00 | - 413.00 | - 578.00 | 101 405.00 |
| Income taxes | -26.00 | -8 780.00 | 91.00 | -2 475.00 | 4 920.00 |
| Net earnings | - 353.00 | -9 107.00 | - 322.00 | -3 053.00 | 106 325.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 43 760.00 | 43 760.00 | 43 760.00 | 43 760.00 | 1 734 445.00 |
| Investments total | 43 760.00 | 43 760.00 | 43 760.00 | 43 760.00 | 1 734 445.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 840.00 | 1 727.00 | 1 390.00 | 882.00 | 2 891.00 |
| Current other receivables | 3.00 | 4.00 | |||
| Current deferred tax assets | 72.00 | 72.00 | 91.00 | 135.00 | 2 395.00 |
| Short term receivables total | 915.00 | 1 803.00 | 1 481.00 | 1 017.00 | 5 286.00 |
| Balance sheet total (assets) | 44 675.00 | 45 563.00 | 45 241.00 | 44 777.00 | 1 739 731.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 1 171.00 | 107 496.00 | |||
| Retained earnings | 14 006.00 | 13 653.00 | 4 546.00 | 3 053.00 | - 106 325.00 |
| Profit of the financial year | - 353.00 | -9 107.00 | - 322.00 | -3 053.00 | 106 325.00 |
| Shareholders equity total | 14 653.00 | 5 546.00 | 5 224.00 | 2 171.00 | 108 496.00 |
| Non-current owed to group member | 30 000.00 | 40 000.00 | 40 000.00 | 40 000.00 | 170 000.00 |
| Non-current liabilities total | 30 000.00 | 40 000.00 | 40 000.00 | 40 000.00 | 170 000.00 |
| Current trade creditors | 3.00 | 2.00 | |||
| Current owed to group member | 22.00 | 14.00 | 14.00 | 46.00 | 1 445 195.00 |
| Short-term deferred tax liabilities | 2 558.00 | ||||
| Other non-interest bearing current liabilities | 3.00 | 2.00 | 16 038.00 | ||
| Current liabilities total | 22.00 | 17.00 | 17.00 | 2 606.00 | 1 461 235.00 |
| Balance sheet total (liabilities) | 44 675.00 | 45 563.00 | 45 241.00 | 44 777.00 | 1 739 731.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.