Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NØRKJÆR LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29614504
Mejlgade 35, 8000 Aarhus C
kim@skovskorn.dk
tel: 20151281
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -85.87 | -62.11 | -42.81 | -48.24 | -48.12 |
| EBIT | -85.87 | -62.11 | -42.81 | -48.24 | -48.12 |
| Other financial income | 9 068.72 | 23.74 | 3 843.50 | 318.68 | 18 662.08 |
| Other financial expenses | -30 764.21 | -12 713.40 | -1 118.91 | - 313.09 | -10 604.42 |
| Net income from associates (fin.) | 6 189.24 | 10 226.26 | 26 196.87 | 17 401.33 | 12 952.77 |
| Pre-tax profit | -15 592.12 | -2 525.51 | 28 878.66 | 17 358.68 | 20 962.31 |
| Income taxes | 2 735.53 | 1 263.73 | 3 332.51 | 4.99 | -1 763.76 |
| Net earnings | -12 856.59 | -1 261.78 | 32 211.17 | 17 363.68 | 19 198.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 164.34 | 19 303.01 | 41 381.71 | 28 688.40 | 24 788.51 |
| Participating interests | 742.04 | 834.23 | 959.07 | 1 053.72 | 1 167.46 |
| Investments total | 11 906.38 | 20 137.24 | 42 340.78 | 29 742.12 | 25 955.97 |
| Non-curr. owed by group member comp. | 222.77 | ||||
| Non-curr. owed by particip. interest comp. | 325.33 | ||||
| Non-current loans receivable | 1 158.10 | 1 005.00 | 28.12 | ||
| Long term receivables total | 1 706.20 | 1 005.00 | 28.12 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 228.50 | 229.54 | 9 996.38 | 6.39 | |
| Current other receivables | 772.51 | 625.04 | 413.90 | 426.92 | 2 430.69 |
| Current deferred tax assets | 2 695.74 | 1 263.73 | 10 667.41 | 16 229.47 | 7 825.48 |
| Short term receivables total | 3 468.26 | 2 117.27 | 11 310.85 | 26 652.77 | 10 262.57 |
| Other current investments | 44 546.05 | 32 020.17 | 41 685.58 | 48 967.11 | 80 663.98 |
| Cash and bank deposits | 205.09 | 393.79 | 180.14 | 5 298.47 | 12 411.18 |
| Cash and cash equivalents | 44 751.14 | 32 413.96 | 41 865.71 | 54 265.58 | 93 075.16 |
| Balance sheet total (assets) | 61 831.97 | 55 673.47 | 95 517.34 | 110 688.58 | 129 293.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 3 500.00 | 3 500.00 | 3 000.00 |
| Other reserves | 5 085.45 | 11 228.12 | 6 988.23 | 6 988.23 | 7 439.04 |
| Retained earnings | 59 736.53 | 40 680.07 | 40 158.18 | 68 869.35 | 82 782.21 |
| Profit of the financial year | -12 856.59 | -1 261.78 | 32 211.17 | 17 363.68 | 19 198.55 |
| Shareholders equity total | 52 146.89 | 50 828.61 | 82 982.57 | 96 846.25 | 112 544.79 |
| Non-current deferred tax liabilities | 7.63 | 2.73 | |||
| Non-current liabilities total | 7.63 | 2.73 | |||
| Current loans from credit institutions | 3 750.43 | 5.70 | 0.35 | 0.37 | |
| Current trade creditors | 37.63 | 37.63 | 25.00 | 25.00 | 30.63 |
| Current owed to participating | 1 852.51 | 1 064.20 | 438.98 | 238.98 | |
| Current owed to group member | 2 624.74 | 1 089.04 | 3 091.47 | 6 300.00 | 10 103.18 |
| Short-term deferred tax liabilities | 2 271.65 | 6 493.75 | 5 162.19 | 4 447.78 | |
| Other non-interest bearing current liabilities | 1 000.64 | 1 860.00 | 1 860.00 | 1 908.17 | 1 925.60 |
| Current liabilities total | 9 685.08 | 4 844.86 | 12 534.77 | 13 834.70 | 16 746.17 |
| Balance sheet total (liabilities) | 61 831.97 | 55 673.47 | 95 517.34 | 110 688.58 | 129 293.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.