AKTIESELSKABET ÅRHUS OMEGN
CVR number: 29614148
Skanderborgvej 168, 8260 Viby J
tel: 87344141
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 542.68 | 530.79 | 157.46 | 13.51 | - 120.02 |
| Employee benefit expenses | - 640.84 | - 634.15 | - 198.17 | -0.41 | |
| Total depreciation | -20.14 | -20.14 | |||
| EBIT | - 118.30 | - 123.50 | -40.71 | 13.10 | - 120.02 |
| Other financial expenses | -5.90 | -3.24 | -5.07 | -2.20 | -2.14 |
| Pre-tax profit | - 124.20 | - 126.74 | -45.78 | 10.90 | - 122.17 |
| Net earnings | - 124.20 | - 126.74 | -45.78 | 10.90 | - 122.17 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 57.90 | 37.76 | |||
| Tangible assets total | 57.90 | 37.76 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 149.56 | 124.63 | |||
| Current other receivables | 236.03 | 246.50 | 238.32 | 204.76 | 104.66 |
| Short term receivables total | 385.59 | 371.13 | 238.32 | 204.76 | 104.66 |
| Cash and bank deposits | 507.76 | 78.41 | 259.50 | 16.78 | 125.68 |
| Cash and cash equivalents | 507.76 | 78.41 | 259.50 | 16.78 | 125.68 |
| Balance sheet total (assets) | 951.25 | 487.30 | 497.81 | 221.54 | 230.34 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 886.00 | -1 010.21 | -1 136.95 | -1 182.72 | -1 171.82 |
| Profit of the financial year | - 124.20 | - 126.74 | -45.78 | 10.90 | - 122.17 |
| Shareholders equity total | -10.21 | - 136.95 | - 182.72 | - 171.82 | - 293.99 |
| Non-current deferred tax liabilities | 20.71 | ||||
| Non-current liabilities total | 20.71 | ||||
| Current trade creditors | 49.84 | 46.54 | 45.00 | 30.61 | 24.90 |
| Current owed to group member | 426.59 | 0.12 | 327.74 | 59.48 | 203.05 |
| Other non-interest bearing current liabilities | 464.30 | 577.59 | 307.80 | 303.27 | 296.37 |
| Current liabilities total | 940.74 | 624.25 | 680.54 | 393.36 | 524.33 |
| Balance sheet total (liabilities) | 951.25 | 487.30 | 497.81 | 221.54 | 230.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.