Didn't find the company you were looking for? Our full system contains all Danish companies, including comprehensive credit risk reports. Register here to get started.
You can find text and video tutorials here that explain how to use our system.
THAYSENSGAARD HOLDING ApS
CVR number: 29609136
Gl Skovbølvej 28, Skovbøl 6200 Aabenraa
thaysensgaard@post9.tele.dk
tel: 74680728
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 599.97 | 2 393.55 | 1 374.26 | 1 229.43 | 1 182.66 |
| Employee benefit expenses | - 323.86 | -1 026.62 | |||
| Net income from associates | - 498.12 | ||||
| EBIT | 4 599.97 | 2 393.55 | 1 374.26 | 407.44 | 156.03 |
| Other financial income | 97.17 | 55.75 | 44.34 | 12.56 | |
| Other financial expenses | -1 178.61 | - 484.61 | - 706.90 | - 272.46 | - 155.82 |
| Net income from associates (fin.) | 179.11 | ||||
| Pre-tax profit | 3 421.36 | 2 006.11 | 723.12 | 179.33 | 191.88 |
| Net earnings | 3 421.36 | 2 006.11 | 723.12 | 179.33 | 191.88 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 049.57 | 16 175.72 | 8 092.44 | 2 428.93 | 2 636.07 |
| Participating interests | 15.05 | 18.36 | 131.15 | ||
| Investments total | 16 064.63 | 16 194.08 | 8 223.59 | 2 428.93 | 2 636.07 |
| Non-current loans receivable | 28.21 | 33.50 | 31.96 | 3.92 | |
| Long term receivables total | 28.21 | 33.50 | 31.96 | 3.92 | |
| Raw materials and consumables | 217.49 | 731.21 | 18.48 | ||
| Finished products/goods | 2 835.75 | 1 529.65 | 887.50 | ||
| Inventories total | 3 053.24 | 2 260.87 | 905.98 | ||
| Current trade debtors | 87.53 | 773.25 | 94.29 | ||
| Current amounts owed by group member comp. | 4 548.70 | 4 298.48 | 25.82 | ||
| Current owed by particip. interest comp. | 1.00 | ||||
| Prepayments and accrued income | 39.18 | ||||
| Current other receivables | 427.70 | 163.87 | 2 166.28 | ||
| Short term receivables total | 4 548.70 | 4 298.48 | 516.23 | 976.30 | 2 286.39 |
| Cash and bank deposits | 121.93 | 0.14 | 0.14 | ||
| Cash and cash equivalents | 121.93 | 0.14 | 0.14 | ||
| Balance sheet total (assets) | 20 613.32 | 20 520.77 | 11 948.49 | 5 698.18 | 5 832.49 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -6 223.07 | -2 801.72 | - 795.61 | -72.49 | 106.84 |
| Profit of the financial year | 3 421.36 | 2 006.11 | 723.12 | 179.33 | 191.88 |
| Shareholders equity total | -2 676.72 | - 670.61 | 52.51 | 231.84 | 423.72 |
| Non-current loans from credit institutions | 2 550.00 | 2 250.00 | 1 950.00 | ||
| Non-current liabilities total | 2 550.00 | 2 250.00 | 1 950.00 | ||
| Current loans from credit institutions | 294.78 | 294.13 | 863.37 | 1 494.31 | 1 554.83 |
| Current trade creditors | 2 193.22 | 610.09 | 1 039.26 | ||
| Current owed to group member | 9 233.66 | 9 295.46 | 6 243.63 | 0.24 | |
| Other non-interest bearing current liabilities | 13 761.59 | 11 601.79 | 45.76 | 1 111.70 | 864.69 |
| Current liabilities total | 23 290.04 | 21 191.38 | 9 345.98 | 3 216.35 | 3 458.77 |
| Balance sheet total (liabilities) | 20 613.32 | 20 520.77 | 11 948.49 | 5 698.18 | 5 832.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
... and more!
No registration needed.