Wolmer Gruppen Adm. ApS — Credit Rating and Financial Key Figures
CVR number: 29600341
Østerled 28 B, 4300 Holbæk
kontor@wolmergruppen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 789.03 | 4 011.95 | 6 063.52 | 6 563.73 | 5 539.77 |
Employee benefit expenses | -4 176.07 | -3 037.45 | -2 164.80 | -2 933.98 | -2 353.41 |
Total depreciation | -65.33 | - 351.58 | - 156.83 | - 357.48 | - 139.47 |
Reduction in value of non-current assets | 63.86 | ||||
EBIT | 547.63 | 1 326.09 | 3 741.89 | 3 272.26 | 3 110.76 |
Other financial income | 9.88 | 29.06 | -28.58 | 157.26 | 22.08 |
Other financial expenses | - 100.92 | -96.57 | -70.80 | -99.71 | - 748.68 |
Reduction non-current investment assets | - 367.12 | ||||
Pre-tax profit | 456.59 | 1 258.58 | 3 642.50 | 2 962.69 | 2 384.15 |
Income taxes | -12.04 | 365.58 | - 711.10 | - 715.00 | - 521.91 |
Net earnings | 444.54 | 1 624.15 | 2 931.40 | 2 247.69 | 1 862.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 581.60 | 1 234.37 | 1 942.42 | 1 927.78 | 1 685.62 |
Intangible assets total | 581.60 | 1 234.37 | 1 942.42 | 1 927.78 | 1 685.62 |
Land and waters | 1 668.62 | ||||
Buildings | 229.98 | 1 168.16 | 14 985.70 | ||
Machinery and equipment | 20.49 | 16.25 | 12.01 | 54.98 | 3.53 |
Tangible assets total | 1 689.11 | 16.25 | 242.00 | 1 223.14 | 14 989.23 |
Holdings in group member companies | 1 298.00 | 2 002.00 | 2 002.00 | 2 002.00 | |
Investments total | 1 298.00 | 2 002.00 | 2 002.00 | 2 002.00 | 55.20 |
Non-current loans receivable | 190.94 | 560.31 | 175.69 | ||
Long term receivables total | 190.94 | 560.31 | 175.69 | ||
Inventories total | |||||
Current trade debtors | 579.84 | 4 116.08 | 1 937.16 | 1 651.28 | 338.91 |
Current amounts owed by group member comp. | 274.32 | 1 435.13 | 622.56 | 1 782.55 | 203.75 |
Prepayments and accrued income | 289.48 | 508.10 | 462.94 | 12.59 | |
Current other receivables | 14.07 | 25.46 | 2.56 | 3.52 | 134.61 |
Current deferred tax assets | 209.10 | 614.17 | 4.00 | 71.55 | 46.65 |
Short term receivables total | 1 366.82 | 6 190.85 | 3 074.38 | 3 971.84 | 736.50 |
Other current investments | 275.48 | 164.47 | 279.33 | 1.97 | |
Cash and bank deposits | 1 178.12 | 1 776.96 | 3 125.27 | 3 142.17 | 2 222.19 |
Cash and cash equivalents | 1 178.12 | 2 052.45 | 3 289.74 | 3 421.50 | 2 224.17 |
Balance sheet total (assets) | 6 113.66 | 11 686.85 | 11 110.86 | 12 721.94 | 19 690.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 155.00 | 155.00 | 155.00 | 155.00 | 155.00 |
Shares repurchased | 500.00 | 3 200.00 | 2 000.00 | ||
Other reserves | 453.65 | 962.81 | 1 515.09 | 1 503.66 | 1 314.78 |
Retained earnings | - 149.52 | - 714.14 | -2 342.26 | -1 399.44 | 3 221.75 |
Profit of the financial year | 444.54 | 1 624.15 | 2 931.40 | 2 247.69 | 1 862.24 |
Shareholders equity total | 903.67 | 2 527.82 | 5 459.23 | 4 506.92 | 6 553.78 |
Provisions | 272.50 | 425.66 | 1 094.41 | ||
Non-current loans from credit institutions | 1 563.26 | 1 345.37 | 567.36 | 6 526.85 | |
Non-current liabilities total | 1 563.26 | 1 345.37 | 567.36 | 6 526.85 | |
Current loans from credit institutions | 211.28 | 232.15 | |||
Current trade creditors | 273.20 | 4 545.97 | 4 564.02 | 5 369.26 | 247.67 |
Current owed to group member | 1 872.51 | 630.77 | 70.42 | 1 180.50 | 4 070.86 |
Short-term deferred tax liabilities | 30.16 | ||||
Other non-interest bearing current liabilities | 1 259.58 | 2 404.77 | 744.69 | 672.26 | 1 122.25 |
Accruals and deferred income | 74.91 | ||||
Current liabilities total | 3 646.73 | 7 813.65 | 5 379.13 | 7 222.01 | 5 515.69 |
Balance sheet total (liabilities) | 6 113.66 | 11 686.85 | 11 110.86 | 12 721.94 | 19 690.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.