Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lokalbolig Allerød ApS — Credit Rating and Financial Key Figures
CVR number: 29600139
Torvestrædet 9, 3450 Allerød
tel: 48106069
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 496.63 | 2 037.93 | 3 839.99 | 4 034.74 | 5 045.13 |
| Employee benefit expenses | -2 568.61 | -2 234.08 | -2 378.94 | -2 566.47 | -3 374.36 |
| Total depreciation | - 109.07 | - 109.07 | -13.73 | -30.52 | -25.99 |
| EBIT | 818.95 | - 305.22 | 1 447.32 | 1 437.75 | 1 644.79 |
| Other financial income | 3.43 | 11.09 | 6.32 | 26.44 | 40.66 |
| Other financial expenses | -23.73 | -25.86 | -1.94 | -29.54 | -4.39 |
| Net income from associates (fin.) | 1.25 | 14.38 | 0.58 | -3.06 | -10.24 |
| Pre-tax profit | 799.89 | - 305.61 | 1 452.29 | 1 431.58 | 1 670.82 |
| Income taxes | - 276.85 | 24.59 | - 275.92 | - 322.24 | - 372.50 |
| Net earnings | 523.04 | - 281.01 | 1 176.37 | 1 109.34 | 1 298.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 100.00 | ||||
| Intangible assets total | 100.00 | ||||
| Machinery and equipment | 31.74 | 22.67 | 116.20 | 85.68 | 59.69 |
| Tangible assets total | 31.74 | 22.67 | 116.20 | 85.68 | 59.69 |
| Holdings in group member companies | 331.60 | 345.99 | 126.67 | 123.60 | 113.36 |
| Participating interests | 6.58 | 6.58 | 6.58 | 6.58 | 6.58 |
| Investments total | 388.51 | 403.53 | 187.94 | 184.88 | 177.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 64.63 | 12.57 | 5.94 | 4.68 | 5.00 |
| Current amounts owed by group member comp. | 299.55 | 119.51 | 346.23 | 86.53 | 1 127.36 |
| Prepayments and accrued income | 21.30 | 9.22 | 11.14 | 1.79 | 1.42 |
| Current other receivables | 187.18 | 27.35 | 30.06 | 63.78 | 68.34 |
| Short term receivables total | 572.66 | 168.66 | 393.37 | 156.78 | 1 202.12 |
| Cash and bank deposits | 1 837.04 | 675.21 | 2 348.17 | 3 433.96 | 1 820.28 |
| Cash and cash equivalents | 1 837.04 | 675.21 | 2 348.17 | 3 433.96 | 1 820.28 |
| Balance sheet total (assets) | 2 929.95 | 1 270.06 | 3 045.69 | 3 861.30 | 3 259.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 1 000.00 | 1 300.00 | 1 707.00 | |
| Other reserves | 205.61 | 0.09 | 0.67 | ||
| Retained earnings | -24.45 | 704.10 | - 577.49 | - 700.46 | -1 298.12 |
| Profit of the financial year | 523.04 | - 281.01 | 1 176.37 | 1 109.34 | 1 298.33 |
| Shareholders equity total | 1 629.19 | 548.17 | 1 724.55 | 1 833.88 | 1 832.21 |
| Provisions | 21.09 | 3.42 | 2.24 | 0.68 | |
| Non-current other liabilities | 55.13 | ||||
| Non-current deferred tax liabilities | 56.29 | ||||
| Non-current liabilities total | 55.13 | 56.29 | |||
| Current trade creditors | 145.38 | 122.39 | 107.08 | 347.68 | 106.57 |
| Current owed to participating | 42.23 | 9.98 | 79.84 | 102.75 | 43.00 |
| Current owed to group member | 335.76 | 348.84 | 126.82 | 121.36 | 109.26 |
| Short-term deferred tax liabilities | 272.49 | 350.26 | 374.06 | ||
| Other non-interest bearing current liabilities | 701.18 | 184.39 | 731.48 | 1 103.13 | 793.72 |
| Current liabilities total | 1 224.55 | 665.60 | 1 317.72 | 2 025.17 | 1 426.61 |
| Balance sheet total (liabilities) | 2 929.95 | 1 270.06 | 3 045.69 | 3 861.30 | 3 259.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.