BRIAN VORRET INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29531099
Havretoften 17, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -17.83 | -25.32 | -24.87 | -24.16 | -27.39 |
EBIT | -17.83 | -25.32 | -24.87 | -24.16 | -27.39 |
Other financial income | 30.69 | 390.04 | 95.16 | 162.92 | 424.49 |
Other financial expenses | -29.85 | -0.43 | - 394.41 | -15.43 | |
Pre-tax profit | -16.99 | 364.29 | - 324.12 | 123.34 | 397.10 |
Income taxes | -0.22 | -23.78 | -11.63 | -2.91 | -33.91 |
Net earnings | -17.20 | 340.51 | - 335.75 | 120.42 | 363.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 16.19 | 13.75 | 24.20 | ||
Short term receivables total | 16.19 | 13.75 | 24.20 | ||
Other current investments | 2 412.38 | 2 777.68 | 2 874.17 | 2 293.30 | 2 505.32 |
Cash and bank deposits | 58.27 | 33.04 | 96.52 | 46.71 | 26.56 |
Cash and cash equivalents | 2 470.66 | 2 810.72 | 2 970.69 | 2 340.02 | 2 531.88 |
Balance sheet total (assets) | 2 486.85 | 2 810.72 | 2 984.44 | 2 364.21 | 2 531.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 2 257.28 | 2 127.08 | 2 353.19 | 1 899.64 | 1 898.06 |
Profit of the financial year | -17.20 | 340.51 | - 335.75 | 120.42 | 363.19 |
Shareholders equity total | 2 475.68 | 2 705.59 | 2 256.84 | 2 262.86 | 2 508.25 |
Non-current liabilities total | |||||
Current loans from credit institutions | 548.83 | 0.01 | |||
Current trade creditors | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 |
Current owed to participating | 2.41 | 83.15 | 170.02 | 92.60 | |
Short-term deferred tax liabilities | 13.23 | 14.88 | |||
Current liabilities total | 11.16 | 105.13 | 727.60 | 101.35 | 23.64 |
Balance sheet total (liabilities) | 2 486.85 | 2 810.72 | 2 984.44 | 2 364.21 | 2 531.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.