K/S HABRO-NORTH CITY, MANCHESTER
CVR number: 29523770
Bredgade 34 A, 1260 København K
digitalpostkasse@habro.dk
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Other operating expenses | -40.93 | -35.99 | -36.90 | -38.53 | -85.13 |
| EBIT | -40.93 | -35.99 | -36.90 | -38.53 | -85.13 |
| Other financial income | 2 184.31 | 2 760.02 | 2 901.47 | 3 201.74 | 3 315.96 |
| Other financial expenses | -2 424.54 | -3 036.29 | -3 166.58 | -3 579.92 | -3 714.39 |
| Net income from associates (fin.) | -8 989.30 | -31 195.13 | -5 585.27 | 2 945.86 | -12 749.16 |
| Pre-tax profit | -9 270.46 | -31 507.39 | -5 887.29 | 2 529.15 | -13 232.72 |
| Net earnings | -9 270.46 | -31 507.39 | -5 887.29 | 2 529.15 | -13 232.72 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 34 672.62 | 34 433.69 | 37 760.93 | 43 473.41 | |
| Long term receivables total | 34 672.62 | 34 433.69 | 37 760.93 | 43 473.41 | |
| Inventories total | |||||
| Current other receivables | 13 848.62 | 13 546.45 | 13 453.54 | 16 497.31 | |
| Short term receivables total | 13 848.62 | 13 546.45 | 13 453.54 | 16 497.31 | |
| Cash and bank deposits | 3.56 | 0.11 | 0.79 | 0.18 | 1.04 |
| Cash and cash equivalents | 3.56 | 0.11 | 0.79 | 0.18 | 1.04 |
| Balance sheet total (assets) | 48 524.80 | 47 980.25 | 51 215.25 | 59 970.89 | 1.04 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 29 875.00 | 29 875.00 | 29 875.00 | 29 875.00 | 29 875.00 |
| Other reserves | 34 970.93 | ||||
| Retained earnings | -50 983.04 | -60 253.50 | - 126 731.83 | -97 648.18 | -95 119.03 |
| Profit of the financial year | -9 270.46 | -31 507.39 | -5 887.29 | 2 529.15 | -13 232.72 |
| Shareholders equity total | -30 378.50 | -61 885.90 | -67 773.18 | -65 244.03 | -78 476.75 |
| Provisions | 16 671.31 | 45 148.37 | 50 992.82 | 49 426.54 | |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 62 232.00 | 64 717.78 | 67 995.61 | 75 788.39 | 78 477.79 |
| Current liabilities total | 62 232.00 | 64 717.78 | 67 995.61 | 75 788.39 | 78 477.79 |
| Balance sheet total (liabilities) | 48 524.80 | 47 980.25 | 51 215.25 | 59 970.89 | 1.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.