SPOT COPENHAGEN ApS
CVR number: 29523401
Linnésgade 37 A, 1361 København K
spot.cph@hotmail.com
tel: 29726837
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.63 | -14.91 | - 233.49 | -11.83 | -5.51 |
| Employee benefit expenses | -69.37 | ||||
| EBIT | -0.63 | -14.91 | - 302.86 | -11.83 | -5.51 |
| Other financial income | 43.31 | 1.77 | 44.77 | ||
| Other financial expenses | -5.29 | -0.01 | |||
| Pre-tax profit | -5.92 | 28.39 | - 301.09 | 32.94 | -5.53 |
| Income taxes | -2.64 | ||||
| Net earnings | -8.57 | 28.39 | - 301.09 | 32.94 | -5.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 153.36 | 253.41 | 218.25 | 59.59 | 63.89 |
| Short term receivables total | 153.36 | 253.41 | 218.25 | 59.59 | 63.89 |
| Other current investments | 78.97 | 121.66 | 246.95 | ||
| Cash and bank deposits | 0.51 | 6.18 | 67.48 | 13.57 | 18.69 |
| Cash and cash equivalents | 79.48 | 127.84 | 314.42 | 13.57 | 18.69 |
| Balance sheet total (assets) | 232.85 | 381.24 | 532.67 | 73.17 | 82.58 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -48.26 | -56.82 | -28.43 | - 329.52 | - 296.58 |
| Profit of the financial year | -8.57 | 28.39 | - 301.09 | 32.94 | -5.53 |
| Shareholders equity total | 68.18 | 96.57 | - 204.52 | - 171.58 | - 177.11 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.80 | 8.80 | |||
| Current owed to group member | 155.87 | 275.87 | |||
| Other non-interest bearing current liabilities | 737.20 | 244.75 | 259.69 | ||
| Current liabilities total | 164.67 | 284.67 | 737.20 | 244.75 | 259.69 |
| Balance sheet total (liabilities) | 232.85 | 381.24 | 532.67 | 73.17 | 82.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.