DHI TOXISPOT A/S
CVR number: 29519099
Agern Alle 5, 2970 Hørsholm
toxispot@toxispot.com
tel: 96354500
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -15.50 | -0.50 | -4.50 | ||
| Gross profit | -26.33 | -5.00 | -15.50 | -0.50 | -4.50 |
| EBIT | -26.33 | -5.00 | -15.50 | -0.50 | -4.50 |
| Other financial income | 2.64 | 36.06 | |||
| Other financial expenses | -5.02 | -3.75 | -9.09 | -6.94 | |
| Pre-tax profit | -31.34 | -8.75 | -24.59 | -4.79 | 31.56 |
| Income taxes | 215.78 | 0.63 | |||
| Net earnings | 184.43 | -8.75 | -23.96 | -4.79 | 31.56 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 470.75 | 126.31 | 1 016.67 | ||
| Current other receivables | 6.25 | 1.25 | 1.75 | 0.13 | |
| Short term receivables total | 477.00 | 127.56 | 1.75 | 1 016.79 | |
| Cash and bank deposits | 707.08 | 1 054.02 | 1 157.62 | 1 147.58 | 166.35 |
| Cash and cash equivalents | 707.08 | 1 054.02 | 1 157.62 | 1 147.58 | 166.35 |
| Balance sheet total (assets) | 1 184.08 | 1 181.58 | 1 159.37 | 1 147.58 | 1 183.14 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Retained earnings | 498.65 | 683.08 | 674.33 | 650.37 | 645.58 |
| Profit of the financial year | 184.43 | -8.75 | -23.96 | -4.79 | 31.56 |
| Shareholders equity total | 1 184.08 | 1 175.33 | 1 151.37 | 1 146.58 | 1 178.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 8.00 | 1.00 | 5.00 | |
| Current liabilities total | 6.25 | 8.00 | 1.00 | 5.00 | |
| Balance sheet total (liabilities) | 1 184.08 | 1 181.58 | 1 159.37 | 1 147.58 | 1 183.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.