Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SGC 1 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29512574
Lundbyesgade 9, 8000 Aarhus C
soren.gorup@icloud.com
tel: 61376009
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 102.31 | 8.21 | -17.50 | -10.20 | -10.85 |
| EBIT | - 102.31 | 8.21 | -17.50 | -10.20 | -10.85 |
| Other financial income | 28.66 | 92.17 | 67.84 | 73.81 | |
| Other financial expenses | - 119.36 | -15.91 | -43.70 | -4.25 | -4.39 |
| Reduction non-current investment assets | - 375.00 | -16.00 | 16.00 | - 256.00 | |
| Net income from associates (fin.) | 2 000.00 | 244.16 | |||
| Pre-tax profit | 1 778.33 | - 109.88 | 14.97 | 69.38 | - 197.42 |
| Income taxes | 6.89 | -6.03 | -11.04 | -11.97 | -12.88 |
| Net earnings | 1 785.22 | - 115.91 | 3.92 | 57.41 | - 210.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 125.00 | 275.00 | 275.00 | 35.00 |
| Participating interests | 16.00 | 16.00 | 0.00 | 16.00 | 0.00 |
| Investments total | 66.00 | 141.00 | 275.00 | 291.00 | 35.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 515.73 | 2 087.09 | 1 298.04 | 1 417.46 | 1 512.41 |
| Current deferred tax assets | 505.85 | ||||
| Short term receivables total | 3 021.57 | 2 087.09 | 1 298.04 | 1 417.46 | 1 512.41 |
| Cash and bank deposits | 173.80 | 940.28 | 915.24 | 825.48 | 715.95 |
| Cash and cash equivalents | 173.80 | 940.28 | 915.24 | 825.48 | 715.95 |
| Balance sheet total (assets) | 3 261.37 | 3 168.37 | 2 488.28 | 2 533.94 | 2 263.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.40 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 666.25 | 2 394.07 | 2 219.26 | 2 162.18 | 2 152.10 |
| Profit of the financial year | 1 785.22 | - 115.91 | 3.92 | 57.41 | - 210.30 |
| Shareholders equity total | 2 632.97 | 2 460.56 | 2 407.09 | 2 405.60 | 2 134.29 |
| Non-current deferred tax liabilities | 579.35 | 11.04 | |||
| Non-current liabilities total | 579.35 | 11.04 | |||
| Current loans from credit institutions | 11.97 | 12.88 | |||
| Current trade creditors | 16.56 | 16.56 | 16.56 | 16.56 | 16.56 |
| Short-term deferred tax liabilities | 576.86 | ||||
| Other non-interest bearing current liabilities | 32.49 | 114.39 | 53.59 | 99.81 | 99.63 |
| Current liabilities total | 49.06 | 707.81 | 70.15 | 128.34 | 129.07 |
| Balance sheet total (liabilities) | 3 261.37 | 3 168.37 | 2 488.28 | 2 533.94 | 2 263.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.