Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRAM EL & DATA ApS — Credit Rating and Financial Key Figures
CVR number: 29512256
Vilhelm Bergsøes Alle 16, 2860 Søborg
tel: 39293262
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 246.31 | 4 884.05 | 6 086.38 | 5 586.56 | 5 251.99 |
| Employee benefit expenses | -3 589.39 | -4 109.12 | -4 849.25 | -4 537.41 | -5 009.15 |
| Total depreciation | -34.03 | -18.55 | -8.48 | -8.48 | -18.21 |
| EBIT | 622.89 | 756.38 | 1 228.65 | 1 040.66 | 224.63 |
| Other financial income | 3.12 | 2.63 | |||
| Other financial expenses | -34.15 | -34.75 | -38.84 | -37.71 | -21.28 |
| Pre-tax profit | 588.74 | 721.63 | 1 192.93 | 1 005.58 | 203.35 |
| Income taxes | - 131.25 | - 163.17 | - 272.98 | - 225.30 | -45.21 |
| Net earnings | 457.48 | 558.46 | 919.95 | 780.28 | 158.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 717.39 | 708.91 | 700.42 | 691.94 | 683.46 |
| Machinery and equipment | 10.07 | 25.28 | |||
| Tangible assets total | 727.46 | 708.91 | 700.42 | 691.94 | 708.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 88.00 | ||||
| Inventories total | 88.00 | ||||
| Current trade debtors | 1 836.03 | 1 267.48 | 1 986.01 | 1 995.70 | 692.32 |
| Current other receivables | 202.50 | 535.10 | 385.00 | 331.02 | 1 050.53 |
| Current deferred tax assets | 47.39 | ||||
| Short term receivables total | 2 038.53 | 1 802.58 | 2 371.01 | 2 326.72 | 1 790.24 |
| Cash and bank deposits | 724.27 | 989.48 | 1 051.90 | 298.34 | 892.89 |
| Cash and cash equivalents | 724.27 | 989.48 | 1 051.90 | 298.34 | 892.89 |
| Balance sheet total (assets) | 3 490.26 | 3 500.96 | 4 123.33 | 3 405.00 | 3 391.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 450.00 | 500.00 | 920.00 | 800.00 | |
| Retained earnings | 701.98 | 659.47 | 297.93 | 417.88 | 1 198.16 |
| Profit of the financial year | 457.48 | 558.46 | 919.95 | 780.28 | 158.15 |
| Shareholders equity total | 1 734.46 | 1 842.93 | 2 262.88 | 2 123.16 | 1 481.30 |
| Provisions | 3.68 | 6.27 | 10.15 | 13.33 | 15.93 |
| Non-current loans from credit institutions | 201.78 | 178.62 | 154.76 | 129.18 | 103.85 |
| Non-current liabilities total | 201.78 | 178.62 | 154.76 | 129.18 | 103.85 |
| Current loans from credit institutions | 24.00 | 24.00 | 24.00 | 25.00 | 25.00 |
| Current trade creditors | 350.97 | 350.60 | 696.10 | 274.56 | 415.55 |
| Short-term deferred tax liabilities | 87.37 | 60.58 | 201.51 | 151.74 | |
| Other non-interest bearing current liabilities | 1 087.99 | 1 037.97 | 773.92 | 688.03 | 1 350.23 |
| Current liabilities total | 1 550.34 | 1 473.14 | 1 695.54 | 1 139.32 | 1 790.78 |
| Balance sheet total (liabilities) | 3 490.26 | 3 500.96 | 4 123.33 | 3 405.00 | 3 391.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.