Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE GRID ApS — Credit Rating and Financial Key Figures
CVR number: 29448353
Dronning Olgas Vej 23, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 780.85 | 918.91 | 943.19 | 888.58 | 669.77 |
| Employee benefit expenses | - 250.00 | ||||
| Total depreciation | -52.08 | -52.08 | -52.08 | -52.08 | |
| EBIT | 728.77 | 866.83 | 891.11 | 836.50 | 419.77 |
| Other financial income | 650.91 | 690.09 | 764.82 | 801.55 | |
| Other financial expenses | -29.44 | -32.59 | - 120.38 | - 150.15 | - 294.62 |
| Net income from associates (fin.) | 1 092.97 | 2 337.89 | 1 168.37 | - 145.27 | 1 099.17 |
| Pre-tax profit | 2 443.21 | 3 862.22 | 2 703.92 | 1 342.63 | 1 224.31 |
| Income taxes | - 331.39 | - 316.86 | - 349.28 | - 339.88 | - 149.69 |
| Net earnings | 2 111.82 | 3 545.36 | 2 354.64 | 1 002.74 | 1 074.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 736.59 | 17 648.78 | 17 560.98 | ||
| Buildings | 18 000.00 | 18 028.96 | |||
| Tangible assets total | 17 736.59 | 17 648.78 | 17 560.98 | 18 000.00 | 18 028.96 |
| Holdings in group member companies | 7 342.71 | 7 203.70 | 19 302.87 | ||
| Investments total | 7 342.71 | 7 203.70 | 19 302.87 | ||
| Non-curr. owed by group member comp. | 8 180.60 | 7 348.97 | |||
| Long term receivables total | 8 180.60 | 7 348.97 | |||
| Inventories total | |||||
| Current trade debtors | 3.90 | ||||
| Current amounts owed by group member comp. | 16 467.26 | 18 476.61 | 20 513.18 | 20 053.79 | 10 422.28 |
| Current owed by particip. interest comp. | 10.35 | 10.35 | |||
| Prepayments and accrued income | 12.79 | 12.48 | 31.72 | ||
| Current other receivables | 36.02 | 25.67 | 25.67 | 56.82 | 25.67 |
| Current deferred tax assets | 211.00 | ||||
| Short term receivables total | 16 516.07 | 18 525.11 | 20 580.92 | 20 110.61 | 10 662.85 |
| Cash and bank deposits | 677.76 | 166.37 | 255.75 | 2 597.41 | |
| Cash and cash equivalents | 677.76 | 166.37 | 255.75 | 2 597.41 | |
| Balance sheet total (assets) | 42 273.13 | 44 520.86 | 45 746.62 | 47 911.72 | 47 994.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 900.00 | 900.00 | 900.00 | 900.00 | |
| Other reserves | 7 365.93 | 8 187.40 | 7 339.37 | 1 203.66 | 2 302.82 |
| Retained earnings | 25 373.01 | 25 746.94 | 29 223.93 | 37 269.04 | 37 172.62 |
| Profit of the financial year | 2 111.82 | 3 545.36 | 2 354.64 | 1 002.74 | 1 074.62 |
| Shareholders equity total | 35 876.75 | 38 505.71 | 39 943.94 | 40 501.44 | 40 676.06 |
| Provisions | 1 540.37 | 1 521.06 | 1 501.74 | 1 466.72 | 1 582.63 |
| Non-current loans from credit institutions | 3 882.13 | 3 609.37 | 3 378.76 | 5 400.00 | 5 210.91 |
| Non-current other liabilities | 364.62 | 364.62 | 364.62 | ||
| Non-current liabilities total | 4 246.75 | 3 973.99 | 3 743.38 | 5 400.00 | 5 210.91 |
| Current bonds | 118.87 | 89.25 | |||
| Current loans from credit institutions | 69.67 | ||||
| Advances received | 16.60 | ||||
| Current owed to participating | 49.46 | 51.44 | 53.50 | ||
| Short-term deferred tax liabilities | 440.13 | 349.81 | 414.82 | 343.21 | 33.79 |
| Other non-interest bearing current liabilities | 103.07 | 200.34 | 421.62 | ||
| Current liabilities total | 609.26 | 520.11 | 557.56 | 543.55 | 525.08 |
| Balance sheet total (liabilities) | 42 273.13 | 44 520.86 | 45 746.62 | 47 911.72 | 47 994.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.