Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -3 038.43 | -3 038.43 | -3 038.43 | -3 038.43 | -3 038.43 |
| Shareholders equity total | -2 538.43 | -2 538.43 | -2 538.43 | -2 538.43 | -2 538.43 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 354.85 | 2 354.85 | 2 354.85 | 2 354.85 | 2 354.85 |
| Other non-interest bearing current liabilities | 183.58 | 183.58 | 183.58 | 183.58 | 183.58 |
| Current liabilities total | 2 538.43 | 2 538.43 | 2 538.43 | 2 538.43 | 2 538.43 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.