MOLTKE-LETH ApS — Credit Rating and Financial Key Figures
CVR number: 29412057
Vallerød Banevej 3 A, 2960 Rungsted Kyst
tel: 60216206
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 252.45 | 673.41 | 521.66 | 1 218.57 | - 160.54 |
Other operating expenses | -38.99 | -56.10 | - 655.50 | ||
Total depreciation | -37.04 | ||||
EBIT | - 328.47 | 617.31 | - 133.84 | 1 218.57 | - 160.54 |
Other financial income | 8 351.93 | 1 137.83 | 2 770.86 | 20 262.20 | 26 281.00 |
Other financial expenses | -3 164.64 | - 473.47 | -21 550.52 | - 696.42 | - 171.98 |
Income from other inv. held as non-curr. assets | 1 291.97 | 93.05 | 625.19 | ||
Net income from associates (fin.) | 358.19 | 1 722.27 | -22.61 | 791.08 | 1 100.44 |
Pre-tax profit | 5 217.01 | 3 003.94 | -17 644.13 | 21 668.48 | 27 674.12 |
Income taxes | -1 085.37 | - 495.06 | 418.79 | - 933.01 | -6 971.15 |
Net earnings | 4 131.64 | 2 508.88 | -17 225.34 | 20 735.47 | 20 702.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 1 577.09 | 886.09 | 3 233.53 | 3 233.53 | |
Intangible assets total | 1 577.09 | 886.09 | 3 233.53 | 3 233.53 | |
Land and waters | 962.96 | ||||
Tangible assets total | 962.96 | ||||
Holdings in group member companies | 750.86 | 275.54 | 2 060.92 | 2 033.28 | 2 801.47 |
Participating interests | 1 113.24 | 2 150.82 | 2 033.23 | 2 033.23 | 1 016.47 |
Investments total | 1 864.09 | 2 426.36 | 4 094.15 | 4 066.51 | 3 817.94 |
Non-curr. owed by particip. interest comp. | 3 333.33 | 3 333.33 | 3 333.33 | 3 333.33 | 3 333.33 |
Non-current loans receivable | 9 472.92 | 10 766.86 | 10 193.18 | 10 193.18 | 10 213.18 |
Non-current other receivables | 520.00 | 551.62 | 2 755.93 | 2 767.76 | |
Long term receivables total | 12 806.25 | 14 620.20 | 14 078.13 | 16 282.44 | 16 314.27 |
Inventories total | |||||
Current trade debtors | 23.96 | 69.61 | 69.43 | 78.13 | |
Prepayments and accrued income | 52.08 | ||||
Current other receivables | 1 269.90 | 24.96 | 2 291.97 | 74.63 | 46.08 |
Current deferred tax assets | 212.87 | 27.61 | 613.79 | ||
Short term receivables total | 1 293.85 | 94.57 | 2 574.27 | 180.37 | 711.94 |
Other current investments | 35 168.39 | 40 003.38 | 18 201.79 | 33 648.23 | 68 742.31 |
Cash and bank deposits | 1 889.48 | 109.91 | 15.92 | 490.48 | 57.89 |
Cash and cash equivalents | 37 057.86 | 40 113.29 | 18 217.71 | 34 138.71 | 68 800.20 |
Balance sheet total (assets) | 53 985.03 | 58 831.51 | 39 850.35 | 57 901.55 | 92 877.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 41 776.34 | 45 793.57 | 48 184.65 | 30 837.31 | 51 437.78 |
Profit of the financial year | 4 131.64 | 2 508.88 | -17 225.34 | 20 735.47 | 20 702.97 |
Shareholders equity total | 46 220.97 | 48 616.86 | 31 277.11 | 51 894.78 | 72 475.75 |
Provisions | 205.92 | 117.82 | 1 577.27 | ||
Non-current liabilities total | |||||
Current loans from credit institutions | 3 026.62 | 5 200.53 | 2 670.95 | 8 603.63 | |
Current trade creditors | 81.28 | 108.38 | 102.98 | 32.67 | 294.56 |
Current owed to group member | 212.43 | 229.75 | 687.30 | 1 124.37 | 760.46 |
Short-term deferred tax liabilities | 1 085.37 | 289.12 | 592.80 | 5 993.48 | |
Other non-interest bearing current liabilities | 3 358.35 | 4 180.97 | 5 112.01 | 4 139.12 | 3 172.73 |
Current liabilities total | 7 764.05 | 10 008.74 | 8 573.24 | 5 888.96 | 18 824.87 |
Balance sheet total (liabilities) | 53 985.03 | 58 831.51 | 39 850.35 | 57 901.55 | 92 877.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.