CALI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29408165
Søbyen 33, 8660 Skanderborg
lisehesseldamsgaard@gmail.com
tel: 29163033
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.33 | -22.83 | -32.00 | -36.23 | -71.51 |
| EBIT | -15.33 | -22.83 | -32.00 | -36.23 | -71.51 |
| Other financial income | 322.55 | 1 027.72 | 1 951.35 | 95.71 | 953.18 |
| Other financial expenses | -3.42 | -10.68 | -13.72 | -3 339.89 | -36.77 |
| Net income from associates (fin.) | 6 000.00 | 5 000.00 | 7 500.00 | 5 000.00 | |
| Pre-tax profit | 6 303.79 | 5 994.22 | 9 405.63 | 1 719.60 | 844.90 |
| Income taxes | - 216.16 | - 419.23 | 721.00 | - 186.00 | |
| Net earnings | 6 303.79 | 5 778.05 | 8 986.40 | 2 440.60 | 658.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 55.45 | 67.92 | |||
| Current owed by particip. interest comp. | 3 181.50 | 7 127.21 | 3 794.78 | ||
| Current deferred tax assets | 721.00 | 550.86 | |||
| Short term receivables total | 55.45 | 67.92 | 3 181.50 | 7 848.21 | 4 345.63 |
| Other current investments | 3 527.67 | 6 606.04 | 8 525.89 | 5 256.59 | 6 451.69 |
| Cash and bank deposits | 439.26 | 843.67 | 52.39 | 34.48 | 575.15 |
| Cash and cash equivalents | 3 966.94 | 7 449.72 | 8 578.28 | 5 291.06 | 7 026.84 |
| Balance sheet total (assets) | 4 147.38 | 7 642.63 | 11 884.78 | 13 264.28 | 11 497.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 6 000.00 | 2 000.00 | 3 000.00 | |
| Retained earnings | -4 846.67 | -4 542.88 | - 764.82 | 8 221.57 | 7 662.18 |
| Profit of the financial year | 6 303.79 | 5 778.05 | 8 986.40 | 2 440.60 | 658.90 |
| Shareholders equity total | 4 082.12 | 7 360.18 | 10 346.57 | 10 787.18 | 11 446.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 32.24 | 33.25 | 566.50 | 1 043.81 | 44.43 |
| Current owed to group member | 519.42 | 1 426.31 | |||
| Short-term deferred tax liabilities | 216.16 | 419.23 | |||
| Other non-interest bearing current liabilities | 27.02 | 27.04 | 27.06 | 0.98 | 0.97 |
| Current liabilities total | 65.26 | 282.46 | 1 538.21 | 2 477.10 | 51.40 |
| Balance sheet total (liabilities) | 4 147.38 | 7 642.63 | 11 884.78 | 13 264.28 | 11 497.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.