HOLMEGÅRD HØJ ApS — Credit Rating and Financial Key Figures
CVR number: 29404364
Næstvedvej 40, Fensmark 4684 Holmegaard
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 204.64 | - 674.12 | -83.81 |
Employee benefit expenses | - 126.10 | -50.59 | |
EBIT | - 330.74 | - 724.71 | -83.81 |
Other financial income | 21.25 | 4.63 | |
Other financial expenses | -0.04 | -1.05 | -6.42 |
Pre-tax profit | - 309.53 | - 721.13 | -90.22 |
Income taxes | 24.11 | 39.07 | |
Net earnings | - 285.41 | - 682.06 | -90.22 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 900.00 | 300.00 | |||
Inventories total | 900.00 | 300.00 | |||
Current amounts owed by group member comp. | 1 215.59 | ||||
Current other receivables | 60.55 | ||||
Current deferred tax assets | 24.11 | ||||
Short term receivables total | 1 239.70 | 60.55 | |||
Cash and bank deposits | 115.78 | 173.62 | 193.44 | 193.44 | 193.44 |
Cash and cash equivalents | 115.78 | 173.62 | 193.44 | 193.44 | 193.44 |
Balance sheet total (assets) | 2 255.48 | 534.17 | 193.44 | 193.44 | 193.44 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 1 200.00 | ||||
Retained earnings | 819.90 | 534.49 | - 147.57 | - 237.80 | - 237.80 |
Profit of the financial year | - 285.41 | - 682.06 | -90.22 | ||
Shareholders equity total | 1 984.49 | 102.43 | 12.20 | 12.20 | 12.20 |
Provisions | 200.00 | 200.00 | |||
Non-current liabilities total | |||||
Current loans from credit institutions | 0.01 | 0.01 | |||
Current trade creditors | 15.00 | 28.77 | |||
Current owed to group member | 202.95 | 144.44 | 144.44 | 144.44 | |
Other non-interest bearing current liabilities | 55.98 | 0.00 | 36.80 | 36.80 | 36.80 |
Current liabilities total | 70.99 | 231.74 | 181.24 | 181.24 | 181.24 |
Balance sheet total (liabilities) | 2 255.48 | 534.17 | 193.44 | 193.44 | 193.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.