KEESMAJGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29395330
Plantagevej 1, Over Jerstal 6500 Vojens
tel: 23211035
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 51.62 | -22.25 | 39.14 | - 155.26 | 7.65 |
| Employee benefit expenses | - 248.97 | - 333.16 | - 383.89 | - 592.38 | - 613.20 |
| Other operating expenses | - 100.00 | ||||
| Total depreciation | - 298.83 | -47.70 | -94.04 | - 157.17 | - 180.40 |
| EBIT | - 496.18 | - 403.12 | - 438.80 | - 904.81 | - 885.94 |
| Other financial income | 472.45 | 538.12 | 391.60 | 838.66 | 596.21 |
| Other financial expenses | - 143.21 | - 272.77 | - 336.36 | - 160.31 | - 956.91 |
| Net income from associates (fin.) | 2 982.89 | 3 538.07 | 4 274.45 | 5 759.09 | 6 031.32 |
| Pre-tax profit | 2 815.95 | 3 400.31 | 3 890.89 | 5 532.64 | 4 784.68 |
| Income taxes | -0.21 | -4.84 | -4.91 | -3.77 | -3.25 |
| Net earnings | 2 815.74 | 3 395.47 | 3 885.98 | 5 528.87 | 4 781.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 939.61 | 4 929.03 | 4 881.02 | 4 847.73 | 4 799.42 |
| Buildings | 10.00 | 10.00 | 424.29 | 416.30 | 524.96 |
| Machinery and equipment | 1 142.84 | 1 237.95 | |||
| Tangible assets total | 4 949.61 | 4 939.03 | 5 305.31 | 6 406.87 | 6 562.33 |
| Participating interests | 6 529.82 | 6 487.89 | 8 512.34 | 10 621.42 | 12 102.74 |
| Investments total | 6 529.82 | 6 487.89 | 8 512.34 | 10 621.42 | 12 102.74 |
| Non-curr. owed by particip. interest comp. | 1 331.82 | 2 994.30 | 3 595.73 | 3 703.60 | |
| Non-current other receivables | 246.61 | 215.19 | 215.19 | 215.19 | 215.19 |
| Long term receivables total | 246.61 | 1 547.01 | 3 209.49 | 3 810.92 | 3 918.79 |
| Finished products/goods | 230.00 | 230.00 | 1 293.00 | 208.00 | 208.00 |
| Inventories total | 230.00 | 230.00 | 1 293.00 | 208.00 | 208.00 |
| Current trade debtors | 62.50 | ||||
| Current owed by particip. interest comp. | 1 625.90 | 47.88 | 34.73 | 36.15 | 100.12 |
| Prepayments and accrued income | 4.97 | ||||
| Current other receivables | 11.20 | 16.07 | 5.65 | 25.00 | |
| Current deferred tax assets | 6.92 | 3.61 | 5.02 | 13.07 | 37.71 |
| Short term receivables total | 1 700.29 | 62.70 | 55.83 | 54.87 | 162.83 |
| Other current investments | 2 682.14 | 3 528.75 | 4 965.81 | 6 463.63 | 8 415.23 |
| Cash and bank deposits | 1 898.26 | 4 626.90 | 1 827.56 | 2 320.35 | 2 626.09 |
| Cash and cash equivalents | 4 580.40 | 8 155.64 | 6 793.37 | 8 783.97 | 11 041.32 |
| Balance sheet total (assets) | 18 236.74 | 21 422.27 | 25 169.34 | 29 886.06 | 33 996.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 |
| Shares repurchased | 113.00 | 114.40 | 830.00 | 1 000.00 | 2 000.00 |
| Other reserves | 4 895.94 | 4 834.02 | 6 858.46 | 8 967.55 | 10 448.87 |
| Retained earnings | 9 919.98 | 12 683.24 | 13 224.27 | 14 001.16 | 16 048.71 |
| Profit of the financial year | 2 815.74 | 3 395.47 | 3 885.98 | 5 528.87 | 4 781.43 |
| Shareholders equity total | 17 933.66 | 21 216.13 | 24 987.71 | 29 686.57 | 33 468.00 |
| Non-current liabilities total | |||||
| Advances received | 10.29 | 4.45 | |||
| Current trade creditors | 104.69 | 52.20 | 50.99 | 52.11 | 351.83 |
| Current owed to participating | 14.68 | 15.08 | 15.08 | 15.08 | 15.08 |
| Other non-interest bearing current liabilities | 173.42 | 134.41 | 115.56 | 132.30 | 161.10 |
| Current liabilities total | 303.08 | 206.14 | 181.63 | 199.49 | 528.02 |
| Balance sheet total (liabilities) | 18 236.74 | 21 422.27 | 25 169.34 | 29 886.06 | 33 996.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.