Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RASMUS JENSEN SMEDE- OG MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 29389039
Holmagervej 6, 8543 Hornslet
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 949.40 | 1 084.84 | 1 668.79 | 1 026.09 | 1 539.73 |
| Employee benefit expenses | - 427.46 | - 549.67 | - 539.68 | - 549.74 | - 667.86 |
| Total depreciation | - 113.18 | - 110.94 | - 107.79 | -92.58 | - 109.37 |
| EBIT | 408.76 | 424.23 | 1 021.31 | 383.77 | 762.51 |
| Other financial income | 0.16 | 0.30 | 6.45 | 18.17 | |
| Other financial expenses | -20.81 | -23.55 | -10.00 | -27.07 | -33.43 |
| Pre-tax profit | 387.95 | 400.84 | 1 011.61 | 363.15 | 747.25 |
| Income taxes | -86.22 | -89.24 | - 223.62 | -67.99 | - 165.07 |
| Net earnings | 301.73 | 311.60 | 787.99 | 295.17 | 582.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 510.55 | 399.61 | 291.82 | 435.41 | 326.04 |
| Tangible assets total | 510.55 | 399.61 | 291.82 | 435.41 | 326.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 36.20 | 26.00 | 13.00 | 16.70 | 21.20 |
| Inventories total | 36.20 | 26.00 | 13.00 | 16.70 | 21.20 |
| Current trade debtors | 669.69 | ||||
| Current amounts owed by group member comp. | 0.00 | 438.56 | |||
| Current other receivables | 132.00 | 94.00 | 3.00 | 3.00 | |
| Short term receivables total | 132.00 | 94.00 | 438.56 | 3.00 | 672.69 |
| Other current investments | 3.00 | 3.00 | 3.00 | ||
| Cash and bank deposits | 1 308.95 | 1 746.54 | 2 318.86 | 2 582.34 | 1 732.78 |
| Cash and cash equivalents | 1 311.95 | 1 749.54 | 2 321.86 | 2 582.34 | 1 732.78 |
| Balance sheet total (assets) | 1 990.70 | 2 269.16 | 3 065.24 | 3 037.45 | 2 752.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Retained earnings | 859.48 | 1 161.21 | -27.19 | 760.80 | 55.97 |
| Profit of the financial year | 301.73 | 311.60 | 787.99 | 295.17 | 582.18 |
| Shareholders equity total | 1 286.21 | 1 597.81 | 2 385.80 | 1 180.97 | 1 763.15 |
| Provisions | 57.43 | 48.20 | 30.05 | 32.44 | 16.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 116.85 | 81.49 | 77.57 | 108.07 | 121.29 |
| Current owed to participating | 1.10 | 1.67 | 1.18 | ||
| Current owed to group member | 450.57 | 207.82 | 1 476.88 | 246.71 | |
| Short-term deferred tax liabilities | 241.76 | 65.60 | 180.69 | ||
| Other non-interest bearing current liabilities | 79.65 | 333.84 | 328.95 | 171.82 | 422.88 |
| Current liabilities total | 647.06 | 623.15 | 649.38 | 1 824.04 | 972.74 |
| Balance sheet total (liabilities) | 1 990.70 | 2 269.16 | 3 065.24 | 3 037.45 | 2 752.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.