CANTION A/S
CVR number: 29327602
Skibbrogade 3, 9000 Aalborg
regnskab@nanonord.dk
tel: 96341590
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.89 | -10.00 | -10.00 | -6.85 | -21.80 |
| EBIT | -17.89 | -10.00 | -10.00 | -6.85 | -21.80 |
| Other financial income | 0.32 | 0.00 | |||
| Other financial expenses | -0.28 | -0.24 | -0.27 | -0.74 | |
| Pre-tax profit | -17.57 | -10.28 | -10.24 | -7.12 | -22.54 |
| Income taxes | 0.50 | -0.00 | 0.22 | 1.44 | -6.97 |
| Net earnings | -17.07 | -10.28 | -10.03 | -5.68 | -29.51 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.39 | 1.39 | |||
| Current other receivables | 4.54 | 7.04 | 9.69 | 9.74 | 15.67 |
| Current deferred tax assets | 0.50 | ||||
| Short term receivables total | 5.04 | 7.04 | 9.69 | 11.13 | 17.06 |
| Balance sheet total (assets) | 5.04 | 7.04 | 9.69 | 11.13 | 17.06 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 495.19 | - 512.26 | - 522.54 | - 532.57 | - 538.24 |
| Profit of the financial year | -17.07 | -10.28 | -10.03 | -5.68 | -29.51 |
| Shareholders equity total | -12.26 | -22.54 | -32.57 | -38.24 | -67.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 21.84 | 20.00 | |||
| Current owed to group member | 2.30 | 14.58 | 27.26 | 27.53 | 64.81 |
| Other non-interest bearing current liabilities | 15.00 | 15.00 | 15.00 | ||
| Current liabilities total | 17.30 | 29.58 | 42.26 | 49.38 | 84.81 |
| Balance sheet total (liabilities) | 5.04 | 7.04 | 9.69 | 11.13 | 17.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.