Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. L. VANGSGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29322139
Strøybergsvej 64, 9000 Aalborg
m-lvangsgaard@hotmail.com
tel: 26821141
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 348.00 | 335.00 | 338.00 | 331.00 | 352.21 |
| Total depreciation | - 171.00 | - 171.00 | - 171.00 | - 171.00 | - 170.72 |
| EBIT | 177.00 | 164.00 | 167.00 | 160.00 | 181.49 |
| Other financial income | 59.00 | 66.00 | 88.00 | 117.00 | 81.69 |
| Other financial expenses | - 145.00 | - 119.00 | - 170.00 | - 302.00 | - 275.51 |
| Reduction non-current investment assets | - 103.00 | ||||
| Net income from associates (fin.) | 632.00 | 934.00 | 1 123.00 | 325.00 | 618.09 |
| Pre-tax profit | 723.00 | 1 045.00 | 1 105.00 | 300.00 | 605.77 |
| Income taxes | -20.00 | -24.00 | -18.00 | 4.00 | -3.42 |
| Net earnings | 703.00 | 1 021.00 | 1 087.00 | 304.00 | 602.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 113.00 | 5 942.00 | 5 772.00 | 5 601.00 | 5 430.13 |
| Tangible assets total | 6 113.00 | 5 942.00 | 5 772.00 | 5 601.00 | 5 430.13 |
| Holdings in group member companies | 11 078.00 | 10 011.00 | 10 835.00 | 10 909.00 | 11 277.98 |
| Investments total | 11 078.00 | 10 011.00 | 10 835.00 | 10 909.00 | 11 277.98 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 651.00 | 3 114.00 | 2 502.00 | 2 630.00 | 2 819.29 |
| Current other receivables | 51.00 | 52.00 | 28.00 | 31.00 | 20.12 |
| Current deferred tax assets | 296.00 | 347.00 | 305.00 | 106.00 | 244.86 |
| Short term receivables total | 3 998.00 | 3 513.00 | 2 835.00 | 2 767.00 | 3 084.28 |
| Cash and bank deposits | 18.00 | 18.00 | |||
| Cash and cash equivalents | 18.00 | 18.00 | |||
| Balance sheet total (assets) | 21 189.00 | 19 466.00 | 19 460.00 | 19 295.00 | 19 792.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 200.00 | 450.00 | 250.00 | |
| Other reserves | 7 482.00 | 8 415.00 | 9 289.00 | 9 414.00 | 9 982.28 |
| Retained earnings | 1 423.00 | 992.00 | 1 139.00 | 1 452.00 | 1 137.26 |
| Profit of the financial year | 703.00 | 1 021.00 | 1 087.00 | 304.00 | 602.36 |
| Shareholders equity total | 9 833.00 | 10 753.00 | 11 640.00 | 11 745.00 | 12 096.90 |
| Provisions | 326.00 | 346.00 | 366.00 | 387.00 | 407.12 |
| Non-current loans from credit institutions | 3 945.00 | 3 612.00 | 3 479.00 | 3 334.00 | 3 145.07 |
| Non-current deferred tax liabilities | 314.00 | 13.00 | 115.71 | ||
| Non-current liabilities total | 3 945.00 | 3 612.00 | 3 793.00 | 3 347.00 | 3 260.78 |
| Current loans from credit institutions | 789.00 | 219.00 | 148.00 | 144.00 | 182.09 |
| Current trade creditors | 10.00 | 8.00 | 8.00 | 8.00 | 8.13 |
| Current owed to group member | 3 713.00 | 1 886.00 | 906.00 | 884.00 | 1 265.25 |
| Short-term deferred tax liabilities | 237.00 | 259.00 | 144.00 | 299.00 | 7.90 |
| Other non-interest bearing current liabilities | 2 336.00 | 2 383.00 | 2 455.00 | 2 481.00 | 2 564.22 |
| Current liabilities total | 7 085.00 | 4 755.00 | 3 661.00 | 3 816.00 | 4 027.58 |
| Balance sheet total (liabilities) | 21 189.00 | 19 466.00 | 19 460.00 | 19 295.00 | 19 792.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.