EJENDOMSSELSKABET BRONZEALDERVÆNGET A/S — Credit Rating and Financial Key Figures
CVR number: 29319510
Svanevej 10-12, Tommerup St 5690 Tommerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 067.64 | 2 181.53 | 2 088.01 | 2 208.36 | 2 130.25 |
| Purchases during the financial year | - 580.72 | - 583.19 | - 514.03 | - 565.25 | - 604.29 |
| External services | - 410.19 | - 389.76 | - 508.81 | - 635.34 | - 639.51 |
| Gross profit | 1 076.72 | 1 208.57 | 1 065.18 | 1 007.77 | 886.45 |
| Reduction in value of non-current assets | -6 189.77 | - 405.00 | -20.00 | -5 087.00 | -1 653.00 |
| EBIT | -5 113.05 | 803.57 | 1 045.18 | -4 079.23 | - 766.55 |
| Other financial income | 1.04 | 3.25 | |||
| Other financial expenses | - 683.93 | - 400.59 | - 400.40 | - 548.93 | - 711.71 |
| Pre-tax profit | -5 796.98 | 402.97 | 644.78 | -4 627.12 | -1 475.02 |
| Income taxes | 1 275.36 | -88.64 | - 141.83 | 1 017.98 | 324.52 |
| Net earnings | -4 521.62 | 314.34 | 502.95 | -3 609.13 | -1 150.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 36 680.00 | 36 275.00 | 36 255.00 | 31 168.00 | 29 515.00 |
| Tangible assets total | 36 680.00 | 36 275.00 | 36 255.00 | 31 168.00 | 29 515.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 23.96 | 0.55 | 3.58 | 0.56 | 22.68 |
| Short term receivables total | 23.96 | 0.55 | 3.58 | 0.56 | 22.68 |
| Cash and bank deposits | 221.31 | 437.39 | 128.02 | 82.69 | 118.55 |
| Cash and cash equivalents | 221.31 | 437.39 | 128.02 | 82.69 | 118.55 |
| Balance sheet total (assets) | 36 925.28 | 36 712.94 | 36 386.60 | 31 251.25 | 29 656.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3 050.00 | 3 050.00 | 3 050.00 | 3 050.00 | 3 050.00 |
| Retained earnings | 9 160.75 | 4 639.13 | 4 953.46 | 5 456.41 | 1 847.28 |
| Profit of the financial year | -4 521.62 | 314.34 | 502.95 | -3 609.13 | -1 150.50 |
| Shareholders equity total | 7 689.13 | 8 003.46 | 8 506.41 | 4 897.27 | 3 746.78 |
| Provisions | 2 681.98 | 2 626.19 | 2 621.79 | 1 502.65 | 1 138.99 |
| Non-current loans from credit institutions | 19 305.24 | 18 950.88 | 18 610.33 | 18 446.09 | 18 217.43 |
| Non-current liabilities total | 19 305.24 | 18 950.88 | 18 610.33 | 18 446.09 | 18 217.43 |
| Current loans from credit institutions | 353.66 | 354.61 | 341.28 | 227.01 | 235.79 |
| Advances received | 792.09 | 758.29 | 742.02 | 672.02 | 643.33 |
| Current trade creditors | 25.97 | 30.96 | 18.34 | 34.70 | 22.89 |
| Current owed to group member | 5 961.33 | 5 789.72 | 5 377.02 | 5 352.36 | 5 597.42 |
| Short-term deferred tax liabilities | 86.39 | 144.43 | 146.23 | 101.16 | 39.14 |
| Other non-interest bearing current liabilities | 29.48 | 54.39 | 23.18 | 17.98 | 14.46 |
| Current liabilities total | 7 248.93 | 7 132.41 | 6 648.07 | 6 405.23 | 6 553.03 |
| Balance sheet total (liabilities) | 36 925.28 | 36 712.94 | 36 386.60 | 31 251.24 | 29 656.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.