Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial expenses | -0.17 | -0.19 | -0.93 | -18.95 | |
| Pre-tax profit | -0.17 | -0.19 | -0.93 | -18.95 | |
| Income taxes | -0.94 | ||||
| Net earnings | -0.17 | -0.19 | -0.93 | -0.94 | -18.95 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 112.18 | 111.99 | 111.06 | 110.12 | 91.17 |
| Cash and cash equivalents | 112.18 | 111.99 | 111.06 | 110.12 | 91.17 |
| Balance sheet total (assets) | 112.18 | 111.99 | 111.06 | 110.12 | 91.17 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 112.18 | 111.99 | 111.06 | 111.06 | 110.12 |
| Retained earnings | 0.17 | 0.19 | 0.93 | ||
| Profit of the financial year | -0.17 | -0.19 | -0.93 | -0.94 | -18.95 |
| Shareholders equity total | 112.18 | 111.99 | 111.06 | 110.12 | 91.17 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 112.18 | 111.99 | 111.06 | 110.12 | 91.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.