NST DK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29314365
Gammel Højmevej 191, Bellinge 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 54.13 | 1 841.91 | 32.48 | 10.76 | -68.56 |
Employee benefit expenses | - 500.38 | - 500.64 | - 547.38 | - 361.78 | - 841.56 |
Total depreciation | -58.52 | -58.52 | -58.52 | -58.52 | -58.52 |
EBIT | - 504.76 | 1 282.75 | - 573.42 | - 409.54 | - 968.63 |
Other financial income | 5 423.66 | 16 775.37 | 1 228.28 | 11 014.85 | 13 414.49 |
Other financial expenses | - 443.20 | - 358.16 | -20 018.77 | - 744.26 | - 553.40 |
Income from other inv. held as non-curr. assets | 551.76 | ||||
Net income from associates (fin.) | 909.35 | 3 843.81 | -3 829.41 | 532.20 | 1 394.48 |
Pre-tax profit | 5 385.05 | 21 543.77 | -22 641.56 | 10 393.26 | 13 286.93 |
Income taxes | -1 240.31 | -3 609.16 | 4 312.80 | -2 182.19 | -2 585.45 |
Net earnings | 4 144.74 | 17 934.61 | -18 328.75 | 8 211.07 | 10 701.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 085.00 | 1 026.48 | 967.97 | 909.45 | 850.93 |
Tangible assets total | 1 085.00 | 1 026.48 | 967.97 | 909.45 | 850.93 |
Holdings in group member companies | 693.39 | 279.78 | 305.53 | 347.47 | 290.99 |
Participating interests | 14 454.71 | 19 600.90 | 25 985.54 | 25 587.38 | 26 325.75 |
Investments total | 15 148.10 | 19 880.68 | 26 291.07 | 25 934.85 | 26 616.74 |
Non-current loans receivable | 6 100.00 | 5 500.10 | 12 700.10 | 16 570.18 | 16 570.18 |
Long term receivables total | 6 100.00 | 5 500.10 | 12 700.10 | 16 570.18 | 16 570.18 |
Inventories total | |||||
Current amounts owed by group member comp. | 8 051.83 | 6 275.55 | 5 777.76 | 5 585.58 | 5 595.25 |
Current owed by particip. interest comp. | 2 500.00 | 2 589.05 | 2 687.43 | ||
Current other receivables | 0.59 | 2 600.23 | |||
Current deferred tax assets | 705.71 | 14.83 | 4 563.73 | 2 175.31 | |
Short term receivables total | 8 757.55 | 6 290.37 | 12 842.08 | 10 349.93 | 10 882.91 |
Other current investments | 81 569.06 | 90 700.24 | 69 212.28 | 70 713.31 | 77 367.67 |
Cash and bank deposits | 2 276.21 | 4 896.92 | 903.15 | 479.21 | 1 183.77 |
Cash and cash equivalents | 83 845.28 | 95 597.15 | 70 115.43 | 71 192.52 | 78 551.44 |
Balance sheet total (assets) | 114 935.93 | 128 294.80 | 122 916.66 | 124 956.93 | 133 472.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 6 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 4 000.00 |
Other reserves | 2 808.11 | 7 540.68 | 1 451.07 | 1 094.85 | 3 326.74 |
Retained earnings | 101 730.81 | 98 680.32 | 120 194.34 | 99 208.39 | 101 174.98 |
Profit of the financial year | 4 144.74 | 17 934.61 | -18 328.75 | 8 211.07 | 10 701.47 |
Shareholders equity total | 114 808.65 | 127 280.62 | 106 441.66 | 111 639.31 | 119 328.19 |
Non-current loans from credit institutions | 14 996.20 | ||||
Non-current liabilities total | 14 996.20 | ||||
Current loans from credit institutions | 12 882.40 | 12 724.94 | |||
Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 19.27 |
Current owed to participating | 50.00 | 1 290.00 | 365.00 | 890.75 | |
Short-term deferred tax liabilities | 54.19 | 911.68 | 457.51 | ||
Other non-interest bearing current liabilities | 63.09 | 42.50 | 178.79 | 60.22 | 51.54 |
Current liabilities total | 127.28 | 1 014.18 | 1 478.80 | 13 317.62 | 14 144.01 |
Balance sheet total (liabilities) | 114 935.93 | 128 294.80 | 122 916.66 | 124 956.93 | 133 472.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.