BJARKE FRANDSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29245002
Resenborgvej 12, Kølkær 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 077.38 | ||||
| External services | -3.13 | ||||
| Gross profit | 2 074.26 | -5.13 | -5.25 | -5.25 | -7.69 |
| EBIT | 2 074.26 | -5.13 | -5.25 | -5.25 | -7.69 |
| Other financial income | 0.04 | 29.23 | |||
| Other financial expenses | -0.11 | -0.09 | -0.52 | ||
| Net income from associates (fin.) | 4 142.93 | 4 320.07 | 6 860.87 | 6 386.30 | |
| Pre-tax profit | 2 074.15 | 4 137.72 | 4 314.30 | 6 855.67 | 6 407.85 |
| Net earnings | 2 074.15 | 4 137.72 | 4 314.30 | 6 855.67 | 6 407.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 10 260.97 | 14 273.90 | 17 143.97 | 22 943.05 | 28 579.35 |
| Investments total | 10 260.97 | 14 273.90 | 17 143.97 | 22 943.05 | 28 579.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 900.00 | 787.50 | 811.13 | ||
| Current other receivables | 250.00 | 200.00 | 155.25 | ||
| Short term receivables total | 1 150.00 | 987.50 | 966.38 | ||
| Cash and bank deposits | 16.14 | 10.93 | 105.16 | 208.28 | 153.77 |
| Cash and cash equivalents | 16.14 | 10.93 | 105.16 | 208.28 | 153.77 |
| Balance sheet total (assets) | 10 277.11 | 14 284.83 | 18 399.13 | 24 138.83 | 29 699.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 130.00 | 200.00 | 1 100.00 | 850.00 | 1 000.00 |
| Other reserves | 9 957.63 | 13 970.57 | 16 840.64 | 22 648.05 | 28 284.35 |
| Retained earnings | -2 014.68 | -4 153.46 | -3 985.81 | -6 344.88 | -6 125.51 |
| Profit of the financial year | 2 074.15 | 4 137.72 | 4 314.30 | 6 855.67 | 6 407.85 |
| Shareholders equity total | 10 272.10 | 14 279.83 | 18 394.13 | 24 133.83 | 29 691.68 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 7.81 |
| Current liabilities total | 5.00 | 5.00 | 5.00 | 5.00 | 7.81 |
| Balance sheet total (liabilities) | 10 277.11 | 14 284.83 | 18 399.13 | 24 138.83 | 29 699.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.