Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Forlaget Vektor ApS — Credit Rating and Financial Key Figures
CVR number: 29244707
Ved Skoven 35, 8541 Skødstrup
info@forlagetvektor.dk
tel: 40152240
www.forlagtvektor.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 443.98 | 1 747.97 | 1 955.01 | 2 224.70 | 2 059.60 |
| Employee benefit expenses | - 360.76 | - 786.99 | - 796.98 | - 932.20 | -1 016.53 |
| Total depreciation | - 531.26 | - 602.52 | - 658.00 | - 630.06 | - 580.94 |
| EBIT | 551.97 | 358.46 | 500.03 | 662.45 | 462.13 |
| Other financial income | 0.49 | 10.05 | 0.00 | 3.02 | 5.36 |
| Other financial expenses | -72.63 | -78.70 | - 140.78 | - 114.17 | - 105.04 |
| Pre-tax profit | 479.82 | 289.81 | 359.25 | 551.30 | 362.45 |
| Income taxes | - 105.95 | -30.40 | -71.47 | - 112.98 | -72.13 |
| Net earnings | 373.87 | 259.42 | 287.78 | 438.31 | 290.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 990.54 | 2 039.19 | 1 991.27 | 1 987.69 | 2 027.52 |
| Goodwill | 72.00 | 64.00 | 56.00 | 48.00 | 40.00 |
| Intangible assets total | 2 062.54 | 2 103.19 | 2 047.27 | 2 035.69 | 2 067.52 |
| Buildings | 36.10 | ||||
| Machinery and equipment | 399.47 | 303.90 | 215.40 | 107.45 | 49.96 |
| Tangible assets total | 399.47 | 340.00 | 215.40 | 107.45 | 49.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 532.55 | 1 668.13 | 1 978.08 | 1 925.24 | 2 484.48 |
| Inventories total | 1 532.55 | 1 668.13 | 1 978.08 | 1 925.24 | 2 484.48 |
| Current trade debtors | 382.45 | 281.23 | 324.10 | 348.42 | 357.53 |
| Current amounts owed by group member comp. | 10.61 | ||||
| Prepayments and accrued income | 55.66 | 36.06 | 18.80 | 14.83 | 8.43 |
| Current other receivables | 183.51 | 75.00 | 10.00 | 10.00 | 9.85 |
| Short term receivables total | 632.24 | 392.29 | 352.91 | 373.25 | 375.81 |
| Cash and bank deposits | 993.07 | 1 571.19 | 718.79 | 1 155.83 | 1 099.36 |
| Cash and cash equivalents | 993.07 | 1 571.19 | 718.79 | 1 155.83 | 1 099.36 |
| Balance sheet total (assets) | 5 619.87 | 6 074.81 | 5 312.45 | 5 597.47 | 6 077.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
| Asset revaluation reserve | 1 405.23 | 1 590.57 | |||
| Shares repurchased | 100.00 | 135.00 | |||
| Other reserves | 1 553.19 | 1 550.40 | 1 581.46 | ||
| Retained earnings | -1 436.98 | -1 148.44 | - 851.66 | - 561.08 | - 288.83 |
| Profit of the financial year | 373.87 | 259.42 | 287.78 | 438.31 | 290.32 |
| Shareholders equity total | 577.12 | 836.54 | 1 124.31 | 1 562.63 | 1 852.95 |
| Provisions | 465.16 | 468.58 | 444.01 | 432.17 | 436.98 |
| Non-current owed to group member | 3 439.52 | 3 513.81 | 2 666.06 | 2 376.27 | 2 605.63 |
| Non-current other liabilities | 80.89 | 82.11 | |||
| Non-current deferred tax liabilities | 30.20 | 31.14 | 32.29 | ||
| Non-current liabilities total | 3 520.41 | 3 595.92 | 2 696.26 | 2 407.41 | 2 637.92 |
| Current loans from credit institutions | 15.13 | 13.73 | 14.62 | 16.90 | 16.02 |
| Current trade creditors | 252.08 | 330.23 | 105.23 | 195.46 | 223.69 |
| Short-term deferred tax liabilities | 124.07 | 26.97 | 96.04 | 124.83 | 67.32 |
| Other non-interest bearing current liabilities | 665.90 | 802.83 | 831.96 | 858.09 | 842.25 |
| Current liabilities total | 1 057.18 | 1 173.77 | 1 047.86 | 1 195.27 | 1 149.27 |
| Balance sheet total (liabilities) | 5 619.87 | 6 074.81 | 5 312.45 | 5 597.47 | 6 077.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.