HIMMERLANDS GROVVARER A/S — Credit Rating and Financial Key Figures
 CVR number: 29243387 
  Hjortkjærsvej 10, 9600 Aars 
 aars@himmerlands-grovvarer.dk 
 tel: 98624966 
 Income statement (kDKK)
| 2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 | 
| Net sales | 648 409.04 | 44 820.75 | 
| Other operating income | 5 754.34 | 66.95 | 
| Costs of manufacturing | - 565 953.37 | -47 663.27 | 
| External services | -38 523.83 | -3 456.61 | 
| Gross profit | 49 686.18 | -6 232.17 | 
| Employee benefit expenses | -28 108.67 | -3 645.04 | 
| Other operating expenses | -1 042.61 | |
| Total depreciation | -6 780.52 | - 492.70 | 
| EBIT | 13 754.38 | -10 369.90 | 
| Other financial income | 694.60 | |
| Other financial expenses | -2 516.46 | - 125.85 | 
| Pre-tax profit | 11 932.53 | -10 495.76 | 
| Income taxes | -2 604.12 | 2 308.97 | 
| Net earnings | 9 328.41 | -8 186.79 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 94.42 | ||||
| Goodwill | 437.50 | ||||
| Intangible assets total | 531.92 | ||||
| Land and waters | 46 297.84 | ||||
| Buildings | 39 330.76 | ||||
| Machinery and equipment | 2 035.91 | ||||
| Advance payments and construction in progress | 845.35 | ||||
| Tangible assets total | 88 509.86 | ||||
| Other non-current investments | 8.46 | ||||
| Investments total | 8.46 | ||||
| Non-current loans receivable | 313.94 | ||||
| Long term receivables total | 313.94 | ||||
| Finished products/goods | 83 482.23 | ||||
| Inventories total | 83 482.23 | ||||
| Current trade debtors | 35 490.70 | ||||
| Current amounts owed by group member comp. | 68 123.41 | 68 123.41 | 68 123.41 | 68 123.41 | |
| Prepayments and accrued income | 330.55 | ||||
| Current other receivables | 28 755.73 | ||||
| Short term receivables total | 64 576.98 | 68 123.41 | 68 123.41 | 68 123.41 | 68 123.41 | 
| Cash and bank deposits | 265.17 | ||||
| Cash and cash equivalents | 265.17 | ||||
| Balance sheet total (assets) | 237 688.56 | 68 123.41 | 68 123.41 | 68 123.41 | 68 123.41 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 
| Retained earnings | 61 981.78 | 71 310.20 | 63 123.41 | 63 123.41 | 63 123.41 | 
| Profit of the financial year | 9 328.41 | -8 186.79 | |||
| Shareholders equity total | 76 310.20 | 68 123.41 | 68 123.41 | 68 123.41 | 68 123.41 | 
| Provisions | 10 123.00 | ||||
| Non-current loans from credit institutions | 23 929.13 | ||||
| Non-current leasing loans | 12 439.02 | ||||
| Non-current other liabilities | 1 136.00 | ||||
| Non-current liabilities total | 37 504.15 | ||||
| Current loans from credit institutions | 9 046.80 | ||||
| Advances received | 4 383.21 | ||||
| Current trade creditors | 48 622.53 | ||||
| Current owed to participating | 44 311.73 | ||||
| Short-term deferred tax liabilities | 189.42 | ||||
| Other non-interest bearing current liabilities | 7 197.52 | ||||
| Current liabilities total | 113 751.21 | ||||
| Balance sheet total (liabilities) | 237 688.56 | 68 123.41 | 68 123.41 | 68 123.41 | 68 123.41 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.