ZETADISPLAY DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 29226342
Blågårdsstræde 6, 4000 Roskilde
denmark@zetadisplay.com
tel: 32965981
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 660.13 | 2 530.03 | 3 481.06 | 5 721.22 | 1 474.48 |
| Employee benefit expenses | -2 633.84 | -2 706.42 | -4 091.85 | -6 144.83 | -2 621.61 |
| Total depreciation | -7.36 | -8.03 | -9.78 | -7.66 | -6.99 |
| EBIT | 18.93 | - 184.42 | - 620.56 | - 431.26 | -1 154.12 |
| Other financial income | 19.02 | 126.58 | 2.35 | 27.26 | 21.02 |
| Other financial expenses | -0.69 | -2.74 | -0.92 | -0.50 | -0.97 |
| Pre-tax profit | 37.26 | -60.58 | - 619.13 | - 404.51 | -1 134.07 |
| Income taxes | - 325.00 | - 538.00 | |||
| Net earnings | - 287.74 | - 598.58 | - 619.13 | - 404.51 | -1 134.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.73 | 8.70 | 19.89 | 12.23 | 5.24 |
| Tangible assets total | 16.73 | 8.70 | 19.89 | 12.23 | 5.24 |
| Investments total | 46.34 | 47.72 | 47.72 | ||
| Non-current prepayments and accrued income | 1 407.19 | ||||
| Long term receivables total | 1 407.19 | ||||
| Finished products/goods | 5.82 | 21.59 | 34.08 | 17.49 | 11.04 |
| Inventories total | 5.82 | 21.59 | 34.08 | 17.49 | 11.04 |
| Current trade debtors | 1 007.51 | 138.90 | 548.70 | 1 391.65 | 195.19 |
| Current amounts owed by group member comp. | 1 520.57 | 1 313.93 | 752.05 | ||
| Current other receivables | 930.46 | 35.84 | 59.76 | 35.79 | 15.40 |
| Current deferred tax assets | 538.00 | ||||
| Short term receivables total | 3 996.54 | 1 488.67 | 1 360.51 | 1 427.43 | 210.60 |
| Balance sheet total (assets) | 5 472.61 | 1 566.68 | 1 462.21 | 1 457.15 | 226.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Retained earnings | 1 090.81 | 803.07 | 204.49 | - 414.64 | - 819.14 |
| Profit of the financial year | - 287.74 | - 598.58 | - 619.13 | - 404.51 | -1 134.07 |
| Shareholders equity total | 1 703.07 | 1 104.49 | 485.36 | 80.86 | -1 053.21 |
| Non-current leasing loans | 1 505.85 | ||||
| Non-current liabilities total | 1 505.85 | ||||
| Current loans from credit institutions | 934.89 | ||||
| Current trade creditors | 274.28 | 141.89 | 447.43 | 473.44 | 585.63 |
| Current owed to group member | 289.23 | 570.50 | |||
| Other non-interest bearing current liabilities | 971.88 | 320.30 | 528.07 | 612.09 | 123.97 |
| Accruals and deferred income | 82.64 | 1.34 | 1.54 | ||
| Current liabilities total | 2 263.69 | 462.19 | 976.84 | 1 376.30 | 1 280.09 |
| Balance sheet total (liabilities) | 5 472.61 | 1 566.68 | 1 462.21 | 1 457.15 | 226.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.