Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ARMADOR ApS — Credit Rating and Financial Key Figures
CVR number: 29223807
Søndre Badevej 4 G, 4600 Køge
jesper@smidt-nielsen.dk
tel: 40682748
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 232.56 | 251.14 | 195.87 | 273.92 | 206.33 |
| Costs of management | -47.14 | -53.86 | |||
| Costs of distribution | -8.16 | -15.21 | |||
| Reduction in value of non-current assets | 200.00 | 150.00 | |||
| EBIT | 232.56 | 251.14 | 395.87 | 218.62 | 287.26 |
| Other financial income | 47.84 | 46.08 | 363.28 | 726.18 | 725.24 |
| Other financial expenses | -73.31 | - 138.49 | - 305.23 | - 117.75 | -43.30 |
| Reduction non-current investment assets | -70.64 | ||||
| Net income from associates (fin.) | 1 497.10 | 1 811.20 | 2 350.77 | 1 718.21 | 1 436.03 |
| Pre-tax profit | 1 633.55 | 1 969.93 | 2 804.69 | 2 545.25 | 2 405.23 |
| Income taxes | -45.94 | -35.77 | - 152.86 | - 181.63 | - 218.88 |
| Net earnings | 1 587.61 | 1 934.16 | 2 651.84 | 2 363.62 | 2 186.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 100.00 | 4 100.00 | 4 300.00 | 4 300.00 | 4 450.00 |
| Tangible assets total | 4 100.00 | 4 100.00 | 4 300.00 | 4 300.00 | 4 450.00 |
| Holdings in group member companies | 9 166.44 | 10 410.45 | 12 221.98 | 13 620.61 | 14 179.13 |
| Participating interests | 5 886.59 | 6 103.78 | 6 418.67 | 6 388.25 | 6 565.76 |
| Investments total | 15 053.03 | 16 514.24 | 18 640.65 | 20 008.85 | 20 744.89 |
| Non-current loans receivable | 25.00 | ||||
| Long term receivables total | 25.00 | ||||
| Inventories total | |||||
| Current trade debtors | 6.67 | ||||
| Current amounts owed by group member comp. | 1 200.00 | 3 084.07 | 2 848.16 | 869.70 | 1 356.19 |
| Current owed by particip. interest comp. | 950.00 | 612.00 | 636.48 | 753.03 | 947.14 |
| Current other receivables | 4 525.00 | 717.67 | 648.31 | 549.45 | |
| Current deferred tax assets | 156.76 | 155.94 | 243.47 | 227.26 | 162.21 |
| Short term receivables total | 6 831.76 | 3 852.02 | 4 445.79 | 2 504.98 | 3 014.99 |
| Other current investments | 1 016.15 | 2 128.07 | 2 990.94 | 1 541.25 | |
| Cash and bank deposits | 1 637.17 | 3 882.77 | 2 616.15 | 3 544.05 | 5 600.17 |
| Cash and cash equivalents | 1 637.17 | 4 898.92 | 4 744.22 | 6 534.99 | 7 141.42 |
| Balance sheet total (assets) | 27 621.97 | 29 390.18 | 32 130.66 | 33 348.82 | 35 351.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | 100.00 | |
| Other reserves | 14 665.54 | 16 126.74 | 18 378.15 | 19 746.35 | 20 482.39 |
| Retained earnings | 9 428.52 | 9 454.92 | 9 037.67 | 10 221.30 | 11 848.89 |
| Profit of the financial year | 1 587.61 | 1 934.16 | 2 651.84 | 2 363.62 | 2 186.35 |
| Shareholders equity total | 25 906.66 | 27 740.82 | 30 292.65 | 32 556.27 | 34 642.63 |
| Provisions | 234.11 | 234.11 | 278.12 | 278.12 | 311.11 |
| Non-current loans from credit institutions | 1 170.42 | 1 170.11 | 1 171.84 | ||
| Non-current liabilities total | 1 170.42 | 1 170.11 | 1 171.84 | ||
| Current trade creditors | 0.61 | 7.66 | |||
| Short-term deferred tax liabilities | 161.04 | 122.41 | 255.05 | 407.22 | 220.10 |
| Other non-interest bearing current liabilities | 149.72 | 122.72 | 133.00 | 96.50 | 150.25 |
| Accruals and deferred income | 10.10 | 19.55 | |||
| Current liabilities total | 310.76 | 245.13 | 388.05 | 514.43 | 397.56 |
| Balance sheet total (liabilities) | 27 621.97 | 29 390.18 | 32 130.66 | 33 348.82 | 35 351.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.