LOGICH INVEST HOLDING ApS
CVR number: 29215022
Gammel Hestehauge 3 C, 5700 Svendborg
logich@outlook.dk
tel: 20604080
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -18.84 | -26.86 | -37.20 | -27.09 | -62.65 |
| Gross profit | -18.84 | -26.86 | -37.20 | -27.09 | -62.65 |
| Employee benefit expenses | - 176.42 | -0.37 | -45.03 | -50.34 | |
| EBIT | - 195.26 | -27.23 | -37.20 | -72.12 | - 112.99 |
| Other financial income | 623.91 | 109.45 | 631.61 | 81.64 | 862.94 |
| Other financial expenses | - 209.01 | -58.27 | -47.35 | - 437.47 | -56.46 |
| Pre-tax profit | 219.64 | 23.94 | 547.06 | - 427.94 | 693.49 |
| Income taxes | -48.33 | -7.30 | - 120.49 | 93.96 | - 153.95 |
| Net earnings | 171.31 | 16.64 | 426.57 | - 333.98 | 539.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 217.48 | 207.78 | 88.96 | 195.31 | 40.07 |
| Short term receivables total | 217.48 | 207.78 | 88.96 | 195.31 | 40.07 |
| Other current investments | 2 635.94 | 3 242.70 | 3 414.11 | 3 131.53 | 2 777.16 |
| Cash and bank deposits | 1 553.81 | 584.08 | 964.91 | 704.11 | 1 700.18 |
| Cash and cash equivalents | 4 189.74 | 3 826.78 | 4 379.02 | 3 835.63 | 4 477.34 |
| Balance sheet total (assets) | 4 407.23 | 4 034.56 | 4 467.98 | 4 030.94 | 4 517.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 57.20 | 58.90 | 61.00 | |
| Retained earnings | 3 649.05 | 3 819.88 | 3 779.32 | 4 146.98 | 3 752.00 |
| Profit of the financial year | 171.31 | 16.64 | 426.57 | - 333.98 | 539.53 |
| Shareholders equity total | 4 000.66 | 3 961.51 | 4 388.08 | 3 996.90 | 4 477.54 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 315.10 | 0.08 | 0.10 | ||
| Other non-interest bearing current liabilities | 91.47 | 72.96 | 79.90 | 33.94 | 39.87 |
| Current liabilities total | 406.57 | 73.05 | 79.90 | 34.04 | 39.87 |
| Balance sheet total (liabilities) | 4 407.23 | 4 034.56 | 4 467.98 | 4 030.94 | 4 517.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.